Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-07-21 (22 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75011), Paris
CHEMIN VERT GUILHEM : revenue, balance sheet and financial ratios
CHEMIN VERT GUILHEM is a French company
founded 22 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75011),
this company of category PME
shows in 2022 a revenue of 999 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHEMIN VERT GUILHEM (SIREN 449493352)
Indicator
2024
2023
2022
2018
2016
Revenue
N/C
N/C
999 352 €
N/C
627 352 €
Net income
110 948 €
194 744 €
183 379 €
67 530 €
-1 480 €
EBITDA
N/C
N/C
249 830 €
N/C
68 321 €
Net margin
N/C
N/C
18.3%
N/C
-0.2%
Revenue and income statement
In 2024, CHEMIN VERT GUILHEM generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 948 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 98%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
98.252%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.957%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2022
2023
2024
Debt ratio
105.041
81.138
106.533
81.267
98.252
Financial autonomy
44.41
51.612
42.185
50.543
42.957
Repayment capacity
10.693
None
3.011
None
None
Cash flow / Revenue
8.728%
None%
23.639%
None%
None%
Sector positioning
Debt ratio
98.252024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of CHEMIN VERT GUILHEM (98.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.96%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good
In 2024, the financial autonomy of CHEMIN VERT GUILHEM (43.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.01 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of CHEMIN VERT GUILHEM (3.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 83.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
83.507
Liquidity indicators evolution CHEMIN VERT GUILHEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2022
2023
2024
Liquidity ratio
36.665
192.654
162.313
349.762
83.507
Interest coverage
18.208
None
5.222
None
None
Sector positioning
Liquidity ratio
83.512024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-17 pts over 3 years
In 2024, the liquidity ratio of CHEMIN VERT GUILHEM (83.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.22x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Good
In 2022, the interest coverage of CHEMIN VERT GUILHEM (5.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHEMIN VERT GUILHEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2022
2023
2024
Operating WCR
-34 893 €
0 €
-36 037 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
1
0
0
0
0
Supplier payment term (days)
38
0
85
0
0
Positioning of CHEMIN VERT GUILHEM in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of CHEMIN VERT GUILHEM is estimated at
454 311 €
(range 237 447€ - 1 001 197€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
237k€454k€1001k€
454 311 €Range: 237 447€ - 1 001 197€
NAF 5 année 2024
Valuation method used
Net Income Multiple
110 948 €
×
4.1x
=454 312 €
Range: 237 448€ - 1 001 197€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare CHEMIN VERT GUILHEM with other companies in the same sector:
Frequently asked questions about CHEMIN VERT GUILHEM
What is the revenue of CHEMIN VERT GUILHEM ?
The revenue of CHEMIN VERT GUILHEM in 2022 is 999 k€.
Is CHEMIN VERT GUILHEM profitable?
Yes, CHEMIN VERT GUILHEM generated a net profit of 111 k€ in 2024.
Where is the headquarters of CHEMIN VERT GUILHEM ?
The headquarters of CHEMIN VERT GUILHEM is located in PARIS (75011), in the department Paris.
Where to find the tax return of CHEMIN VERT GUILHEM ?
The tax return of CHEMIN VERT GUILHEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHEMIN VERT GUILHEM operate?
CHEMIN VERT GUILHEM operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart