Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-12-09 (17 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: ALEYRAC (26770), Drome
CHEMIN DE CASSIS : revenue, balance sheet and financial ratios
CHEMIN DE CASSIS is a French company
founded 17 years ago,
specialized in the sector Activités des sociétés holding.
Based in ALEYRAC (26770),
this company of category PME
shows in 2023 a revenue of 400€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHEMIN DE CASSIS (SIREN 510482334)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
400 €
6 400 €
2 245 €
6 138 €
12 788 €
20 975 €
19 040 €
Net income
-36 539 €
147 803 €
184 052 €
137 066 €
56 365 €
-21 702 €
803 697 €
60 148 €
EBITDA
-27 551 €
-35 255 €
-18 953 €
-21 997 €
-21 628 €
-27 938 €
-33 426 €
-16 612 €
Net margin
N/C
36950.8%
2875.8%
6105.4%
918.3%
-169.7%
3831.7%
315.9%
Revenue and income statement
In 2024, CHEMIN DE CASSIS records a net loss of 37 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-27 551 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-56 277 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-36 539 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.811%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.569%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-15.235
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
28.232
11.319
13.461
0.004
0.005
0.005
11.564
7.811
Financial autonomy
77.806
89.684
88.048
99.878
98.686
99.953
89.414
92.569
Repayment capacity
7.387
5.609
15.711
0.001
0.001
0.0
1.136
-15.235
Cash flow / Revenue
370.762%
255.027%
149.351%
1580.824%
7022.094%
3419.25%
44041.75%
None%
Sector positioning
Debt ratio
7.812024
2021
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good+22 pts over 3 years
In 2024, the debt ratio of CHEMIN DE CASSIS (7.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
92.57%2024
2021
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of CHEMIN DE CASSIS (92.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-15.23 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of CHEMIN DE CASSIS (-15.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 24078.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
24078.457
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.971
Liquidity indicators evolution CHEMIN DE CASSIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
22291.476
37278.261
54453.078
53487.515
3672.374
123781.585
20951.316
24078.457
Interest coverage
-82.133
-31.413
-34.899
-35.26
-1.073
-0.786
-0.423
-1.971
Sector positioning
Liquidity ratio
24078.462024
2021
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of CHEMIN DE CASSIS (24078.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1.97x2024
2021
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of CHEMIN DE CASSIS (-2.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Excellent situation: suppliers finance 62 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHEMIN DE CASSIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 221 €
1 100 €
16 756 €
-1 885 €
-25 634 €
48 623 €
313 335 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
32
34
0
0
0
0
0
0
Supplier payment term (days)
46
19
7
12
13
16
57
62
Positioning of CHEMIN DE CASSIS in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare CHEMIN DE CASSIS with other companies in the same sector:
The headquarters of CHEMIN DE CASSIS is located in ALEYRAC (26770), in the department Drome.
Where to find the tax return of CHEMIN DE CASSIS ?
The tax return of CHEMIN DE CASSIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHEMIN DE CASSIS operate?
CHEMIN DE CASSIS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart