Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-07-01 (8 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: SAINT-OUEN-SUR-SEINE (93400), Seine-Saint-Denis
CHEHIT EXPRESS TRANSPORT : revenue, balance sheet and financial ratios
CHEHIT EXPRESS TRANSPORT is a French company
founded 8 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in SAINT-OUEN-SUR-SEINE (93400),
this company of category PME
shows in 2022 a revenue of 231 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHEHIT EXPRESS TRANSPORT (SIREN 830386553)
Indicator
2022
2021
2020
2019
2018
Revenue
230 923 €
512 804 €
488 846 €
169 601 €
18 738 €
Net income
-5 853 €
-824 €
28 509 €
19 817 €
5 374 €
EBITDA
-18 649 €
23 805 €
41 195 €
25 064 €
6 428 €
Net margin
-2.5%
-0.2%
5.8%
11.7%
28.7%
Revenue and income statement
Im Jahr 2022 erzielt CHEHIT EXPRESS TRANSPORT einen Umsatz von 231 k€. Im Zeitraum 2018-2022 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +87.4%. Deutlicher Rückgang von -55% vs 2021. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 231 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -19 k€, was -8.1% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-55%) variiert EBITDA um -178%, was die Marge um 12.7 Punkte reduziert. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -6 k€ (-2.5% des Umsatzes).
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
230 923 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
230 923 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-18 649 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-25 207 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 853 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -16%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -5%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig. Der Cashflow beträgt 0.3% des Umsatzes.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-16.422%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-5.416%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.337%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-10.526
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHEHIT EXPRESS TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Debt ratio
69.334
0.0
8.46
0.64
-16.422
Financial autonomy
34.383
0.0
2.414
0.268
-5.416
Repayment capacity
0.0
0.0
0.0
0.0
-10.526
Cash flow / Revenue
29.331%
12.597%
8.147%
1.983%
0.337%
Sector positioning
Verschuldungsgrad
-16.422022
2020
2021
2022
Q1: 0.0
Med: 18.54
Q3: 118.31
Ausgezeichnet-9 pts over 3 years
Im Jahr 2022 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von CHEHIT EXPRESS TRANSPORT (-16.42). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-5.42%2022
2020
2021
2022
Q1: 0.69%
Med: 30.07%
Q3: 62.37%
Average
Im Jahr 2022 liegt unter dem Median der Branche das finanzielle autonomie von CHEHIT EXPRESS TRANSPORT (-5.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
-10.53 ans2022
2020
2021
2022
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.64 ans
Ausgezeichnet
Im Jahr 2022 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von CHEHIT EXPRESS TRANSPORT (-10.5 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 83.91. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
83.905
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.429
Liquidity indicators evolution CHEHIT EXPRESS TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
Liquidity ratio
157.533
150.997
115.152
67.651
83.905
Interest coverage
0.0
0.0
0.0
0.0
-0.429
Sector positioning
Liquiditätsquote
83.912022
2020
2021
2022
Q1: 60.48
Med: 166.96
Q3: 406.28
Average-6 pts over 3 years
Im Jahr 2022 liegt unter dem Median der Branche das liquiditätsquote von CHEHIT EXPRESS TRANSPORT (83.91). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
-0.43x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Average
Im Jahr 2022 liegt unter dem Median der Branche das zinsdeckung von CHEHIT EXPRESS TRANSPORT (-0.4x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 50 Tage. Lieferantenfrist: 49 Tage. Das Unternehmen muss 1 Tage Lücke finanzieren. WCR ist negativ (-66 Tage): Der Betrieb generiert strukturell Liquidität. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-6519%), Freisetzung von Liquidität.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-42 631 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-66 j
WCR and payment terms evolution CHEHIT EXPRESS TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Operating WCR
-644 €
-7 264 €
-46 602 €
-44 563 €
-42 631 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
172
33
58
20
50
Supplier payment term (days)
13
11
82
4
49
Positioning of CHEHIT EXPRESS TRANSPORT in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of CHEHIT EXPRESS TRANSPORT is estimated at
140 538 €
(range 81 848€ - 250 069€).
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
116 transactions
81k€140k€250k€
140 538 €Range: 81 848€ - 250 069€
NAF 5 all-time
Valuation method used
Revenue Multiple
230 923 €
×
0.61x
=140 538 €
Range: 81 848€ - 250 069€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare CHEHIT EXPRESS TRANSPORT with other companies in the same sector:
Frequently asked questions about CHEHIT EXPRESS TRANSPORT
What is the revenue of CHEHIT EXPRESS TRANSPORT ?
The revenue of CHEHIT EXPRESS TRANSPORT in 2022 is 231 k€.
Is CHEHIT EXPRESS TRANSPORT profitable?
CHEHIT EXPRESS TRANSPORT recorded a net loss in 2022.
Where is the headquarters of CHEHIT EXPRESS TRANSPORT ?
The headquarters of CHEHIT EXPRESS TRANSPORT is located in SAINT-OUEN-SUR-SEINE (93400), in the department Seine-Saint-Denis.
Where to find the tax return of CHEHIT EXPRESS TRANSPORT ?
The tax return of CHEHIT EXPRESS TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHEHIT EXPRESS TRANSPORT operate?
CHEHIT EXPRESS TRANSPORT operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart