Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-09-10 (7 years)Status: ActiveBusiness sector: Débits de boissonsLocation: PARIS 12 (75012), Paris
CHECK UP CAFE : revenue, balance sheet and financial ratios
CHECK UP CAFE is a French company
founded 7 years ago,
specialized in the sector Débits de boissons.
Based in PARIS 12 (75012),
this company of category PME
shows in 2020 a revenue of 674 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHECK UP CAFE (SIREN 842241879)
Indicator
2024
2023
2020
2019
Revenue
N/C
N/C
674 151 €
1 276 033 €
Net income
285 576 €
193 406 €
59 214 €
177 920 €
EBITDA
N/C
N/C
-85 135 €
258 455 €
Net margin
N/C
N/C
8.8%
13.9%
Revenue and income statement
In 2024, CHECK UP CAFE generates positive net income of 286 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 178 k€ -> 286 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
285 576 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.561%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.027%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2023
2024
Debt ratio
445.374
409.21
44.428
2.561
Financial autonomy
15.09
16.779
44.991
57.027
Repayment capacity
4.378
-10.653
None
None
Cash flow / Revenue
14.584%
-13.065%
None%
None%
Sector positioning
Debt ratio
2.562024
2020
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Good-48 pts over 3 years
In 2024, the debt ratio of CHECK UP CAFE (2.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.03%2024
2020
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Excellent+42 pts over 3 years
In 2024, the financial autonomy of CHECK UP CAFE (57.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-10.65 years2020
2020
Q1: -0.1 years
Med: 0.5 years
Q3: 4.09 years
Excellent
In 2020, the repayment capacity of CHECK UP CAFE (-10.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 48.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
48.475
Liquidity indicators evolution CHECK UP CAFE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2023
2024
Liquidity ratio
59.294
127.303
36.957
48.475
Interest coverage
2.036
-1.844
None
None
Sector positioning
Liquidity ratio
48.482024
2020
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Watch-28 pts over 3 years
In 2024, the liquidity ratio of CHECK UP CAFE (48.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.84x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 3.58x
Average
In 2020, the interest coverage of CHECK UP CAFE (-1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHECK UP CAFE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2023
2024
Operating WCR
-86 336 €
-16 780 €
0 €
0 €
Inventory turnover (days)
2
4
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
41
54
0
0
Positioning of CHECK UP CAFE in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 156 transactions of similar company sales
in 2024,
the value of CHECK UP CAFE is estimated at
2 420 394 €
(range 1 517 038€ - 4 076 467€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
156 transactions
1517k€2420k€4076k€
2 420 394 €Range: 1 517 038€ - 4 076 467€
NAF 5 année 2024
Valuation method used
Net Income Multiple
285 576 €
×
8.5x
=2 420 394 €
Range: 1 517 039€ - 4 076 468€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare CHECK UP CAFE with other companies in the same sector:
Yes, CHECK UP CAFE generated a net profit of 286 k€ in 2024.
Where is the headquarters of CHECK UP CAFE ?
The headquarters of CHECK UP CAFE is located in PARIS 12 (75012), in the department Paris.
Where to find the tax return of CHECK UP CAFE ?
The tax return of CHECK UP CAFE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHECK UP CAFE operate?
CHECK UP CAFE operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart