CHAUMONT POIDS LOURDS : revenue, balance sheet and financial ratios
CHAUMONT POIDS LOURDS is a French company
founded 59 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in CHAUMONT (52000),
this company of category ETI
shows in 2024 a revenue of 65.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAUMONT POIDS LOURDS (SIREN 846720209)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
65 636 115 €
62 604 461 €
57 305 448 €
47 092 922 €
46 751 801 €
41 018 320 €
41 336 173 €
Net income
1 864 208 €
1 971 864 €
1 510 698 €
1 009 295 €
1 320 659 €
1 370 464 €
1 087 718 €
EBITDA
4 190 960 €
3 956 580 €
2 696 595 €
2 065 668 €
2 479 705 €
2 193 647 €
2 254 252 €
Net margin
2.8%
3.1%
2.6%
2.1%
2.8%
3.3%
2.6%
Revenue and income statement
In 2024, CHAUMONT POIDS LOURDS achieves revenue of 65.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.0%. Vs 2023: +5%. After deducting consumption (47.5 M€), gross margin stands at 18.1 M€, i.e. a rate of 28%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.2 M€, representing 6.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.9 M€, i.e. 2.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
65 636 115 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
18 140 424 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 190 960 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 794 360 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 864 208 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.588%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.956%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.193%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.414
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
3.431
4.125
4.249
4.127
11.526
5.151
7.588
Financial autonomy
62.862
63.493
63.35
68.121
52.382
48.584
52.956
Repayment capacity
0.274
0.401
0.304
0.443
0.803
0.3
0.414
Cash flow / Revenue
4.141%
3.787%
4.905%
3.44%
3.292%
4.151%
4.193%
Sector positioning
Debt ratio
7.592024
2022
2023
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Excellent
In 2024, the debt ratio of CHAUMONT POIDS LOURDS (7.59) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
52.96%2024
2022
2023
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Excellent
In 2024, the financial autonomy of CHAUMONT POIDS LOURDS (53.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.41 years2024
2022
2023
2024
Q1: 0.0 years
Med: 1.08 years
Q3: 4.66 years
Good-8 pts over 3 years
In 2024, the repayment capacity of CHAUMONT POIDS LOURDS (0.41) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 247.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.3x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
247.963
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
380.816
394.68
400.617
479.699
264.005
211.092
247.963
Interest coverage
0.543
0.632
1.144
0.772
1.253
2.852
3.347
Sector positioning
Liquidity ratio
247.962024
2022
2023
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Good
In 2024, the liquidity ratio of CHAUMONT POIDS LOURDS (247.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.35x2024
2022
2023
2024
Q1: 0.0x
Med: 7.3x
Q3: 27.22x
Average-5 pts over 3 years
In 2024, the interest coverage of CHAUMONT POIDS LOURDS (3.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. Favorable situation: supplier credit is longer than customer credit by 22 days. Inventory turnover is 87 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 113 days of revenue, i.e. 20.6 M€ to permanently finance. Over 2016-2024, WCR increased by +88%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 616 304 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
87 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
113 j
WCR and payment terms evolution CHAUMONT POIDS LOURDS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
10 976 407 €
10 261 143 €
15 377 135 €
16 486 290 €
16 965 278 €
22 079 967 €
20 616 304 €
Inventory turnover (days)
52
61
72
81
87
106
87
Customer payment term (days)
44
33
36
33
32
39
30
Supplier payment term (days)
34
36
32
27
41
70
52
Positioning of CHAUMONT POIDS LOURDS in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CHAUMONT POIDS LOURDS is estimated at
4 446 416 €
(range 2 352 993€ - 17 384 591€).
With an EBITDA of 4 190 960€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
2352k€4446k€17384k€
4 446 416 €Range: 2 352 993€ - 17 384 591€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 190 960 €×0.8x
Estimation3 339 403 €
1 105 974€ - 15 136 925€
Revenue Multiple30%
65 636 115 €×0.13x
Estimation8 207 217 €
5 776 931€ - 28 578 566€
Net Income Multiple20%
1 864 208 €×0.8x
Estimation1 572 749 €
334 634€ - 6 212 796€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare CHAUMONT POIDS LOURDS with other companies in the same sector:
Frequently asked questions about CHAUMONT POIDS LOURDS
What is the revenue of CHAUMONT POIDS LOURDS ?
The revenue of CHAUMONT POIDS LOURDS in 2024 is 65.6 M€.
Is CHAUMONT POIDS LOURDS profitable?
Yes, CHAUMONT POIDS LOURDS generated a net profit of 1.9 M€ in 2024.
Where is the headquarters of CHAUMONT POIDS LOURDS ?
The headquarters of CHAUMONT POIDS LOURDS is located in CHAUMONT (52000), in the department Haute-Marne.
Where to find the tax return of CHAUMONT POIDS LOURDS ?
The tax return of CHAUMONT POIDS LOURDS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUMONT POIDS LOURDS operate?
CHAUMONT POIDS LOURDS operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart