Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-08-21 (25 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: HARDIFORT (59670), Nord
CHAUMIERE DES MONTS DE FLANDRES : revenue, balance sheet and financial ratios
CHAUMIERE DES MONTS DE FLANDRES is a French company
founded 25 years ago,
specialized in the sector Construction de maisons individuelles.
Based in HARDIFORT (59670),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAUMIERE DES MONTS DE FLANDRES (SIREN 432941011)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 090 727 €
1 456 106 €
1 625 885 €
1 444 676 €
1 372 656 €
Net income
30 502 €
19 295 €
3 836 €
34 207 €
3 225 €
53 192 €
45 885 €
31 263 €
EBITDA
N/C
N/C
N/C
64 325 €
40 324 €
75 196 €
79 557 €
59 812 €
Net margin
N/C
N/C
N/C
3.1%
0.2%
3.3%
3.2%
2.3%
Revenue and income statement
In 2023, CHAUMIERE DES MONTS DE FLANDRES generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 31 k€ -> 31 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 502 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.407%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.926%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHAUMIERE DES MONTS DE FLANDRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
68.915
45.332
29.706
32.909
59.166
56.242
47.869
28.407
Financial autonomy
37.415
36.884
43.425
44.459
44.611
40.781
39.463
40.926
Repayment capacity
2.118
1.382
1.047
2.201
2.53
None
None
None
Cash flow / Revenue
3.681%
4.57%
4.177%
2.183%
5.293%
None%
None%
None%
Sector positioning
Debt ratio
28.412023
2021
2022
2023
Q1: 0.0
Med: 12.17
Q3: 55.48
Average-6 pts over 3 years
In 2023, the debt ratio of CHAUMIERE DES MONTS DE FL... (28.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.93%2023
2021
2022
2023
Q1: 5.39%
Med: 23.41%
Q3: 45.3%
Good
In 2023, the financial autonomy of CHAUMIERE DES MONTS DE FL... (40.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.45
Liquidity indicators evolution CHAUMIERE DES MONTS DE FLANDRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
101.407
123.557
130.197
133.499
237.663
200.445
197.556
162.45
Interest coverage
9.859
5.88
3.798
24.4
1.377
None
None
None
Sector positioning
Liquidity ratio
162.452023
2021
2022
2023
Q1: 124.74
Med: 178.71
Q3: 286.34
Average-13 pts over 3 years
In 2023, the liquidity ratio of CHAUMIERE DES MONTS DE FL... (162.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAUMIERE DES MONTS DE FLANDRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
94 013 €
216 499 €
230 713 €
162 967 €
131 029 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
17
1
0
0
0
Customer payment term (days)
21
50
39
16
34
0
0
0
Supplier payment term (days)
35
54
46
39
44
0
0
0
Positioning of CHAUMIERE DES MONTS DE FLANDRES in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of CHAUMIERE DES MONTS DE FLANDRES is estimated at
75 714 €
(range 25 667€ - 244 159€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
25k€75k€244k€
75 714 €Range: 25 667€ - 244 159€
NAF 5 all-time
Valuation method used
Net Income Multiple
30 502 €
×
2.5x
=75 715 €
Range: 25 668€ - 244 160€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare CHAUMIERE DES MONTS DE FLANDRES with other companies in the same sector:
Frequently asked questions about CHAUMIERE DES MONTS DE FLANDRES
What is the revenue of CHAUMIERE DES MONTS DE FLANDRES ?
The revenue of CHAUMIERE DES MONTS DE FLANDRES in 2020 is 1.1 M€.
Is CHAUMIERE DES MONTS DE FLANDRES profitable?
Yes, CHAUMIERE DES MONTS DE FLANDRES generated a net profit of 31 k€ in 2023.
Where is the headquarters of CHAUMIERE DES MONTS DE FLANDRES ?
The headquarters of CHAUMIERE DES MONTS DE FLANDRES is located in HARDIFORT (59670), in the department Nord.
Where to find the tax return of CHAUMIERE DES MONTS DE FLANDRES ?
The tax return of CHAUMIERE DES MONTS DE FLANDRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUMIERE DES MONTS DE FLANDRES operate?
CHAUMIERE DES MONTS DE FLANDRES operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart