Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-12-15 (44 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de textilesLocation: NEUILLY-SUR-SEINE (92200), Hauts-de-Seine
CHAULNES TEXTILES INDUSTRIES : revenue, balance sheet and financial ratios
CHAULNES TEXTILES INDUSTRIES is a French company
founded 44 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in NEUILLY-SUR-SEINE (92200),
this company of category PME
shows in 2024 a revenue of 10.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAULNES TEXTILES INDUSTRIES (SIREN 323601351)
Indicator
2024
2023
2021
2020
2019
Revenue
10 465 171 €
12 559 827 €
13 609 739 €
12 172 436 €
11 492 047 €
Net income
1 532 906 €
-600 982 €
244 332 €
72 350 €
144 096 €
EBITDA
1 045 653 €
1 216 930 €
2 556 863 €
2 325 800 €
2 290 387 €
Net margin
14.6%
-4.8%
1.8%
0.6%
1.3%
Revenue and income statement
In 2024, CHAULNES TEXTILES INDUSTRIES achieves revenue of 10.5 M€. Activity remains stable over the period (CAGR: -1.9%). Significant drop of -17% vs 2023. After deducting consumption (5.0 M€), gross margin stands at 5.5 M€, i.e. a rate of 53%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 10.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 14.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 465 171 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 499 476 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 045 653 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-221 245 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 532 906 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.486%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.477%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.479%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.209
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
Debt ratio
11.653
52.404
33.227
59.995
19.486
Financial autonomy
50.627
45.467
45.337
45.053
51.477
Repayment capacity
-1.915
11.719
3.46
-2.974
-1.209
Cash flow / Revenue
-1.911%
1.357%
2.771%
-5.353%
-7.479%
Sector positioning
Debt ratio
19.492024
2021
2023
2024
Q1: 0.0
Med: 9.05
Q3: 44.77
Average
In 2024, the debt ratio of CHAULNES TEXTILES INDUSTRIES (19.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.48%2024
2021
2023
2024
Q1: 7.91%
Med: 38.68%
Q3: 65.68%
Good
In 2024, the financial autonomy of CHAULNES TEXTILES INDUSTRIES (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.21 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.92 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of CHAULNES TEXTILES INDUSTRIES (-1.21) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 21.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.203
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2023
2024
Liquidity ratio
216.836
324.317
253.427
319.784
248.203
Interest coverage
4.67
5.307
5.354
17.084
21.822
Sector positioning
Liquidity ratio
248.22024
2021
2023
2024
Q1: 132.55
Med: 236.39
Q3: 432.33
Good
In 2024, the liquidity ratio of CHAULNES TEXTILES INDUSTRIES (248.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
21.82x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.86x
Excellent
In 2024, the interest coverage of CHAULNES TEXTILES INDUSTRIES (21.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 101 days. Excellent situation: suppliers finance 72 days of the operating cycle (retail model). Inventory turnover is 142 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 240 days of revenue, i.e. 7.0 M€ to permanently finance. Over 2019-2024, WCR increased by +26%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 987 595 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
101 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
142 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
240 j
WCR and payment terms evolution CHAULNES TEXTILES INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
Operating WCR
5 561 002 €
6 346 343 €
6 210 396 €
6 057 353 €
6 987 595 €
Inventory turnover (days)
104
83
103
124
142
Customer payment term (days)
40
39
40
19
29
Supplier payment term (days)
105
78
84
55
101
Positioning of CHAULNES TEXTILES INDUSTRIES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 2 244 408€ to 9 732 211€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2244k€6203k€9732k€
6 203 919 €Range: 2 244 408€ - 9 732 211€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare CHAULNES TEXTILES INDUSTRIES with other companies in the same sector:
Frequently asked questions about CHAULNES TEXTILES INDUSTRIES
What is the revenue of CHAULNES TEXTILES INDUSTRIES ?
The revenue of CHAULNES TEXTILES INDUSTRIES in 2024 is 10.5 M€.
Is CHAULNES TEXTILES INDUSTRIES profitable?
Yes, CHAULNES TEXTILES INDUSTRIES generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of CHAULNES TEXTILES INDUSTRIES ?
The headquarters of CHAULNES TEXTILES INDUSTRIES is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of CHAULNES TEXTILES INDUSTRIES ?
The tax return of CHAULNES TEXTILES INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAULNES TEXTILES INDUSTRIES operate?
CHAULNES TEXTILES INDUSTRIES operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart