Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-10-07 (34 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: LE MANS (72000), Sarthe
CHAUFFAGE SANITAIRE SARTHOIS : revenue, balance sheet and financial ratios
CHAUFFAGE SANITAIRE SARTHOIS is a French company
founded 34 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in LE MANS (72000),
this company of category PME
shows in 2020 a revenue of 613 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAUFFAGE SANITAIRE SARTHOIS (SIREN 383291713)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
613 330 €
1 324 140 €
N/C
N/C
815 980 €
Net income
208 939 €
107 855 €
248 556 €
40 416 €
98 843 €
77 125 €
EBITDA
N/C
152 190 €
357 293 €
N/C
N/C
100 374 €
Net margin
N/C
17.6%
18.8%
N/C
N/C
9.5%
Revenue and income statement
In 2023, CHAUFFAGE SANITAIRE SARTHOIS generates positive net income of 209 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 77 k€ -> 209 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
208 939 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.74%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.374%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
3.714
44.947
27.647
0.012
2.374
1.74
Financial autonomy
72.661
52.381
31.549
60.741
69.423
69.374
Repayment capacity
0.161
None
None
0.0
0.085
None
Cash flow / Revenue
9.284%
None%
None%
19.726%
18.556%
None%
Sector positioning
Debt ratio
1.742023
2019
2020
2023
Q1: 2.1
Med: 17.18
Q3: 54.05
Excellent
In 2023, the debt ratio of CHAUFFAGE SANITAIRE SARTHOIS (1.74) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
69.37%2023
2019
2020
2023
Q1: 15.58%
Med: 35.38%
Q3: 54.07%
Excellent
In 2023, the financial autonomy of CHAUFFAGE SANITAIRE SARTHOIS (69.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.09 years2020
2019
2020
Q1: 0.0 years
Med: 0.22 years
Q3: 1.82 years
Good+10 pts over 2 years
In 2020, the repayment capacity of CHAUFFAGE SANITAIRE SARTHOIS (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 334.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
363.36
367.921
180.836
239.59
322.046
334.445
Interest coverage
0.18
None
None
0.0
0.0
None
Sector positioning
Liquidity ratio
334.442023
2019
2020
2023
Q1: 152.93
Med: 207.16
Q3: 302.59
Excellent+13 pts over 3 years
In 2023, the liquidity ratio of CHAUFFAGE SANITAIRE SARTHOIS (334.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Med: 0.13x
Q3: 1.51x
Average
In 2020, the interest coverage of CHAUFFAGE SANITAIRE SARTHOIS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAUFFAGE SANITAIRE SARTHOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
127 415 €
0 €
0 €
821 €
132 111 €
0 €
Inventory turnover (days)
12
0
0
17
39
0
Customer payment term (days)
41
0
0
27
60
0
Supplier payment term (days)
37
0
0
34
91
0
Positioning of CHAUFFAGE SANITAIRE SARTHOIS in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 244 315€ to 1 271 573€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
244k€478k€1271k€
478 809 €Range: 244 315€ - 1 271 573€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare CHAUFFAGE SANITAIRE SARTHOIS with other companies in the same sector:
Frequently asked questions about CHAUFFAGE SANITAIRE SARTHOIS
What is the revenue of CHAUFFAGE SANITAIRE SARTHOIS ?
The revenue of CHAUFFAGE SANITAIRE SARTHOIS in 2020 is 613 k€.
Is CHAUFFAGE SANITAIRE SARTHOIS profitable?
Yes, CHAUFFAGE SANITAIRE SARTHOIS generated a net profit of 209 k€ in 2023.
Where is the headquarters of CHAUFFAGE SANITAIRE SARTHOIS ?
The headquarters of CHAUFFAGE SANITAIRE SARTHOIS is located in LE MANS (72000), in the department Sarthe.
Where to find the tax return of CHAUFFAGE SANITAIRE SARTHOIS ?
The tax return of CHAUFFAGE SANITAIRE SARTHOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUFFAGE SANITAIRE SARTHOIS operate?
CHAUFFAGE SANITAIRE SARTHOIS operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart