Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-07-15 (39 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: LUSSANT (17430), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHAUFFAGE SANITAIRE DE L'AUNIS : revenue, balance sheet and financial ratios
CHAUFFAGE SANITAIRE DE L'AUNIS is a French company
founded 39 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in LUSSANT (17430),
this company of category PME
shows in 2017 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAUFFAGE SANITAIRE DE L'AUNIS (SIREN 338919244)
Indicator
2025
2024
2023
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
4 357 174 €
Net income
331 336 €
288 716 €
114 711 €
73 564 €
154 995 €
56 784 €
190 307 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
319 083 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
4.4%
Revenue and income statement
In 2025, CHAUFFAGE SANITAIRE DE L'AUNIS generates positive net income of 331 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 190 k€ -> 331 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
331 336 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.971%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.86%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHAUFFAGE SANITAIRE DE L'AUNIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Debt ratio
45.723
45.724
36.026
29.08
18.954
10.956
8.971
Financial autonomy
47.515
44.326
48.407
55.536
56.289
59.83
65.86
Repayment capacity
1.572
None
None
None
None
None
None
Cash flow / Revenue
5.664%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.972025
2023
2024
2025
Q1: 4.84
Med: 17.02
Q3: 39.87
Good-17 pts over 3 years
In 2025, the debt ratio of CHAUFFAGE SANITAIRE DE L'... (8.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.86%2025
2023
2024
2025
Q1: 25.1%
Med: 46.33%
Q3: 62.69%
Excellent
In 2025, the financial autonomy of CHAUFFAGE SANITAIRE DE L'... (65.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 343.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
343.653
Liquidity indicators evolution CHAUFFAGE SANITAIRE DE L'AUNIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
2025
Liquidity ratio
262.335
227.894
249.894
308.032
293.249
290.105
343.653
Interest coverage
2.59
None
None
None
None
None
None
Sector positioning
Liquidity ratio
343.652025
2023
2024
2025
Q1: 164.45
Med: 230.78
Q3: 335.49
Excellent+6 pts over 3 years
In 2025, the liquidity ratio of CHAUFFAGE SANITAIRE DE L'... (343.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAUFFAGE SANITAIRE DE L'AUNIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Operating WCR
670 569 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
9
0
0
0
0
0
0
Customer payment term (days)
56
0
0
0
0
0
0
Supplier payment term (days)
33
0
0
0
0
0
0
Positioning of CHAUFFAGE SANITAIRE DE L'AUNIS in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 102 040€ to 958 985€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
102k€669k€958k€
669 893 €Range: 102 040€ - 958 985€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare CHAUFFAGE SANITAIRE DE L'AUNIS with other companies in the same sector:
Frequently asked questions about CHAUFFAGE SANITAIRE DE L'AUNIS
What is the revenue of CHAUFFAGE SANITAIRE DE L'AUNIS ?
The revenue of CHAUFFAGE SANITAIRE DE L'AUNIS in 2017 is 4.4 M€.
Is CHAUFFAGE SANITAIRE DE L'AUNIS profitable?
Yes, CHAUFFAGE SANITAIRE DE L'AUNIS generated a net profit of 331 k€ in 2025.
Where is the headquarters of CHAUFFAGE SANITAIRE DE L'AUNIS ?
The headquarters of CHAUFFAGE SANITAIRE DE L'AUNIS is located in LUSSANT (17430), in the department Charente-Maritime.
Where to find the tax return of CHAUFFAGE SANITAIRE DE L'AUNIS ?
The tax return of CHAUFFAGE SANITAIRE DE L'AUNIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUFFAGE SANITAIRE DE L'AUNIS operate?
CHAUFFAGE SANITAIRE DE L'AUNIS operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart