Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-10-03 (14 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: SEGALAS (65140), Hautes-Pyrenees
CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES : revenue, balance sheet and financial ratios
CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES is a French company
founded 14 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in SEGALAS (65140),
this company of category PME
shows in 2018 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES (SIREN 535147698)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 005 786 €
803 691 €
567 219 €
Net income
116 241 €
175 125 €
158 183 €
53 163 €
91 259 €
69 300 €
77 377 €
47 068 €
EBITDA
N/C
N/C
N/C
N/C
N/C
98 256 €
109 591 €
70 127 €
Net margin
N/C
N/C
N/C
N/C
N/C
6.9%
9.6%
8.3%
Revenue and income statement
In 2024, CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES generates positive net income of 116 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 47 k€ -> 116 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
116 241 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.147%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.646%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
57.706
32.876
25.442
10.628
9.104
11.157
9.288
6.147
Financial autonomy
37.478
42.218
54.068
64.743
73.23
69.39
72.627
82.646
Repayment capacity
1.258
0.762
0.842
None
None
None
None
None
Cash flow / Revenue
10.27%
10.936%
8.211%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
6.152024
2021
2023
2024
Q1: 0.99
Med: 13.19
Q3: 41.12
Good
In 2024, the debt ratio of CHAUFFAGE PYRENEEN BOIS E... (6.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.65%2024
2021
2023
2024
Q1: 17.51%
Med: 38.8%
Q3: 57.71%
Excellent
In 2024, the financial autonomy of CHAUFFAGE PYRENEEN BOIS E... (82.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 670.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
670.884
Liquidity indicators evolution CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
180.487
181.236
250.577
308.68
437.399
397.68
414.682
670.884
Interest coverage
1.112
0.751
0.64
None
None
None
None
None
Sector positioning
Liquidity ratio
670.882024
2021
2023
2024
Q1: 154.23
Med: 215.06
Q3: 312.46
Excellent
In 2024, the liquidity ratio of CHAUFFAGE PYRENEEN BOIS E... (670.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
62 882 €
117 017 €
135 821 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
25
27
21
0
0
0
0
0
Customer payment term (days)
12
23
19
0
0
0
0
0
Supplier payment term (days)
107
114
65
0
0
0
0
0
Positioning of CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 61 123€ to 536 235€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
61k€201k€536k€
201 042 €Range: 61 123€ - 536 235€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES with other companies in the same sector:
Frequently asked questions about CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES
What is the revenue of CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES ?
The revenue of CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES in 2018 is 1.0 M€.
Is CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES profitable?
Yes, CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES generated a net profit of 116 k€ in 2024.
Where is the headquarters of CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES ?
The headquarters of CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES is located in SEGALAS (65140), in the department Hautes-Pyrenees.
Where to find the tax return of CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES ?
The tax return of CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES operate?
CHAUFFAGE PYRENEEN BOIS ET NOUVELLES ENERGIES operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart