CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE : revenue, balance sheet and financial ratios

CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE is a French company founded 17 years ago, specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux. Based in CLICHY-SOUS-BOIS (93390), this company of category PME shows in 2022 a revenue of 7.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE (SIREN 508614047)
Indicator 2024 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 7 703 754 € 6 316 915 € 2 455 017 € 3 204 196 € 3 420 104 € 2 851 723 € 2 417 458 €
Net income 481 534 € 145 624 € 134 163 € 73 620 € -288 648 € 237 328 € 214 988 € 170 366 €
EBITDA N/C 218 215 € 164 579 € 111 414 € -260 408 € 345 086 € 313 810 € 231 900 €
Net margin N/C 1.9% 2.1% 3.0% -9.0% 6.9% 7.5% 7.0%

Revenue and income statement

In 2024, CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE generates positive net income of 482 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 170 k€ -> 482 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

481 534 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

15.753%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.282%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.4%

Solvency indicators evolution
CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE

Sector positioning

Debt ratio
15.75 2024
2021
2022
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Average -24 pts over 3 years

In 2024, the debt ratio of CHAUFFAGE CLIMATISATION V... (15.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.28% 2024
2021
2022
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Good +25 pts over 3 years

In 2024, the financial autonomy of CHAUFFAGE CLIMATISATION V... (46.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
4.74 years 2022
2021
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 1.44 years
Average

In 2022, the repayment capacity of CHAUFFAGE CLIMATISATION V... (4.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 198.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

198.643

Liquidity indicators evolution
CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE

Sector positioning

Liquidity ratio
198.64 2024
2021
2022
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Average

In 2024, the liquidity ratio of CHAUFFAGE CLIMATISATION V... (198.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
6.54x 2022
2021
2022
Q1: 0.0x
Med: 0.06x
Q3: 1.79x
Excellent

In 2022, the interest coverage of CHAUFFAGE CLIMATISATION V... (6.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE

Positioning of CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE in its sector

Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions). This range of 253 206€ to 2 221 383€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
253k€ 832k€ 2221k€
832 830 € Range: 253 206€ - 2 221 383€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)

Compare CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux d'installation d'eau et de gaz en tous locaux

Frequently asked questions about CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE

What is the revenue of CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE ?

The revenue of CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE in 2022 is 7.7 M€.

Is CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE profitable?

Yes, CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE generated a net profit of 482 k€ in 2024.

Where is the headquarters of CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE ?

The headquarters of CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE is located in CLICHY-SOUS-BOIS (93390), in the department Seine-Saint-Denis.

Where to find the tax return of CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE ?

The tax return of CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE operate?

CHAUFFAGE CLIMATISATION VENTILATION PLOMBERIE operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.