Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-11-01 (18 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: VILLIERS-EN-LIEU (52100), Haute-Marne
CHAUFFAGE CENTRAL SANITAIRE SERVICES : revenue, balance sheet and financial ratios
CHAUFFAGE CENTRAL SANITAIRE SERVICES is a French company
founded 18 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in VILLIERS-EN-LIEU (52100),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAUFFAGE CENTRAL SANITAIRE SERVICES (SIREN 501020168)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
2 968 843 €
N/C
2 545 875 €
2 476 953 €
1 967 765 €
2 311 580 €
Net income
129 010 €
31 560 €
322 673 €
401 144 €
372 210 €
155 850 €
78 548 €
156 558 €
EBITDA
N/C
N/C
436 791 €
N/C
519 424 €
237 745 €
106 351 €
192 204 €
Net margin
N/C
N/C
10.9%
N/C
14.6%
6.3%
4.0%
6.8%
Revenue and income statement
In 2024, CHAUFFAGE CENTRAL SANITAIRE SERVICES generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 157 k€ -> 129 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 010 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.083%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.0%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHAUFFAGE CENTRAL SANITAIRE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.235
0.004
0.0
28.911
37.274
25.713
5.003
0.083
Financial autonomy
41.538
46.921
50.736
51.573
54.151
49.692
51.931
58.0
Repayment capacity
0.293
0.0
0.0
0.524
None
0.692
None
None
Cash flow / Revenue
5.962%
4.095%
7.069%
15.024%
None%
11.207%
None%
None%
Sector positioning
Debt ratio
0.082024
2022
2023
2024
Q1: 1.0
Med: 13.24
Q3: 41.25
Excellent-28 pts over 3 years
In 2024, the debt ratio of CHAUFFAGE CENTRAL SANITAI... (0.08) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
58.0%2024
2022
2023
2024
Q1: 17.51%
Med: 38.82%
Q3: 57.73%
Excellent
In 2024, the financial autonomy of CHAUFFAGE CENTRAL SANITAI... (58.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.69 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Average
In 2022, the repayment capacity of CHAUFFAGE CENTRAL SANITAI... (0.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
204.261
Liquidity indicators evolution CHAUFFAGE CENTRAL SANITAIRE SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
166.977
170.029
192.698
296.147
389.265
260.334
183.835
204.261
Interest coverage
0.798
0.089
0.003
0.0
None
0.0
None
None
Sector positioning
Liquidity ratio
204.262024
2022
2023
2024
Q1: 154.24
Med: 215.08
Q3: 312.23
Average-21 pts over 3 years
In 2024, the liquidity ratio of CHAUFFAGE CENTRAL SANITAI... (204.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.21x
Average
In 2022, the interest coverage of CHAUFFAGE CENTRAL SANITAI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAUFFAGE CENTRAL SANITAIRE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
600 548 €
457 269 €
335 231 €
147 966 €
0 €
155 746 €
0 €
0 €
Inventory turnover (days)
21
18
8
4
0
4
0
0
Customer payment term (days)
76
78
61
44
0
41
0
0
Supplier payment term (days)
84
61
60
43
0
60
0
0
Positioning of CHAUFFAGE CENTRAL SANITAIRE SERVICES in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 67 837€ to 595 141€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
67k€223k€595k€
223 127 €Range: 67 837€ - 595 141€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare CHAUFFAGE CENTRAL SANITAIRE SERVICES with other companies in the same sector:
Frequently asked questions about CHAUFFAGE CENTRAL SANITAIRE SERVICES
What is the revenue of CHAUFFAGE CENTRAL SANITAIRE SERVICES ?
The revenue of CHAUFFAGE CENTRAL SANITAIRE SERVICES in 2022 is 3.0 M€.
Is CHAUFFAGE CENTRAL SANITAIRE SERVICES profitable?
Yes, CHAUFFAGE CENTRAL SANITAIRE SERVICES generated a net profit of 129 k€ in 2024.
Where is the headquarters of CHAUFFAGE CENTRAL SANITAIRE SERVICES ?
The headquarters of CHAUFFAGE CENTRAL SANITAIRE SERVICES is located in VILLIERS-EN-LIEU (52100), in the department Haute-Marne.
Where to find the tax return of CHAUFFAGE CENTRAL SANITAIRE SERVICES ?
The tax return of CHAUFFAGE CENTRAL SANITAIRE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUFFAGE CENTRAL SANITAIRE SERVICES operate?
CHAUFFAGE CENTRAL SANITAIRE SERVICES operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart