CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE
SIREN : 657080073
Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: MEISENTHAL (57960), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE : revenue, balance sheet and financial ratios
CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE is a French company
founded 56 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in MEISENTHAL (57960),
this company of category PME
shows in 2017 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE (SIREN 657080073)
Indicator
2021
2017
Revenue
N/C
6 204 747 €
Net income
53 474 €
272 653 €
EBITDA
N/C
364 925 €
Net margin
N/C
4.4%
Revenue and income statement
In 2021, CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 273 k€ -> 53 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 474 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.295%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.213%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
Debt ratio
13.999
103.295
Financial autonomy
17.487
16.213
Repayment capacity
0.369
None
Cash flow / Revenue
4.217%
None%
Sector positioning
Debt ratio
103.32021
2017
2021
Q1: 2.77
Med: 25.04
Q3: 75.61
Average+26 pts over 2 years
In 2021, the debt ratio of CHAUFFAGE CENTRAL INSTALL... (103.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.21%2021
2017
2021
Q1: 15.74%
Med: 34.1%
Q3: 52.21%
Average
In 2021, the financial autonomy of CHAUFFAGE CENTRAL INSTALL... (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.37 years2017
2017
Q1: 0.0 years
Med: 0.19 years
Q3: 1.18 years
Average
In 2017, the repayment capacity of CHAUFFAGE CENTRAL INSTALL... (0.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.372
Liquidity indicators evolution CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2021
Liquidity ratio
97.99
124.372
Interest coverage
1.097
None
Sector positioning
Liquidity ratio
124.372021
2017
2021
Q1: 157.46
Med: 213.15
Q3: 295.78
Watch
In 2021, the liquidity ratio of CHAUFFAGE CENTRAL INSTALL... (124.37) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.1x2017
2017
Q1: 0.0x
Med: 0.38x
Q3: 3.0x
Good
In 2017, the interest coverage of CHAUFFAGE CENTRAL INSTALL... (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
Operating WCR
-365 894 €
0 €
Inventory turnover (days)
71
0
Customer payment term (days)
26
0
Supplier payment term (days)
65
0
Positioning of CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 76 608€ to 345 038€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
76k€213k€345k€
213 469 €Range: 76 608€ - 345 038€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE with other companies in the same sector:
Frequently asked questions about CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE
What is the revenue of CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE ?
The revenue of CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE in 2017 is 6.2 M€.
Is CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE profitable?
Yes, CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE generated a net profit of 53 k€ in 2021.
Where is the headquarters of CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE ?
The headquarters of CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE is located in MEISENTHAL (57960), in the department Moselle.
Where to find the tax return of CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE ?
The tax return of CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE operate?
CHAUFFAGE CENTRAL INSTALLATIONS SANITAIRES LUCIEN SCHAEFFER ET CIE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart