Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-10-07 (29 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: INNENHEIM (67880), Bas-Rhin
CHAUDRONNERIE TUYAUTERIE DE L'EST : revenue, balance sheet and financial ratios
CHAUDRONNERIE TUYAUTERIE DE L'EST is a French company
founded 29 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in INNENHEIM (67880),
this company of category PME
shows in 2022 a revenue of 791 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAUDRONNERIE TUYAUTERIE DE L'EST (SIREN 409428828)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
790 887 €
N/C
522 619 €
933 714 €
704 797 €
704 048 €
582 949 €
Net income
23 502 €
29 915 €
10 691 €
5 739 €
5 833 €
34 376 €
28 814 €
18 700 €
-4 307 €
EBITDA
N/C
N/C
27 911 €
N/C
17 885 €
44 454 €
58 293 €
30 628 €
7 820 €
Net margin
N/C
N/C
1.4%
N/C
1.1%
3.7%
4.1%
2.7%
-0.7%
Revenue and income statement
In 2024, CHAUDRONNERIE TUYAUTERIE DE L'EST generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 502 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.737%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.486%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHAUDRONNERIE TUYAUTERIE DE L'EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.781
0.749
0.679
0.624
95.179
84.599
64.922
43.871
27.737
Financial autonomy
60.423
60.299
66.261
53.846
40.552
34.817
34.948
36.095
41.486
Repayment capacity
0.372
0.081
0.035
0.046
16.076
None
-22.494
None
None
Cash flow / Revenue
0.93%
3.521%
8.12%
4.722%
3.155%
None%
-1.046%
None%
None%
Sector positioning
Debt ratio
27.742024
2022
2023
2024
Q1: 0.86
Med: 17.38
Q3: 51.09
Average-17 pts over 3 years
In 2024, the debt ratio of CHAUDRONNERIE TUYAUTERIE ... (27.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.49%2024
2022
2023
2024
Q1: 18.95%
Med: 38.81%
Q3: 56.71%
Good+5 pts over 3 years
In 2024, the financial autonomy of CHAUDRONNERIE TUYAUTERIE ... (41.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-22.49 years2022
2022
Q1: 0.0 years
Med: 0.38 years
Q3: 1.95 years
Excellent
In 2022, the repayment capacity of CHAUDRONNERIE TUYAUTERIE ... (-22.49) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.759
Liquidity indicators evolution CHAUDRONNERIE TUYAUTERIE DE L'EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
236.63
236.706
261.066
202.047
453.236
263.76
230.044
203.75
207.759
Interest coverage
0.0
0.111
0.105
0.504
2.063
None
8.269
None
None
Sector positioning
Liquidity ratio
207.762024
2022
2023
2024
Q1: 150.33
Med: 206.67
Q3: 290.93
Good-8 pts over 3 years
In 2024, the liquidity ratio of CHAUDRONNERIE TUYAUTERIE ... (207.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.27x2022
2022
Q1: 0.0x
Med: 0.34x
Q3: 2.45x
Excellent
In 2022, the interest coverage of CHAUDRONNERIE TUYAUTERIE ... (8.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAUDRONNERIE TUYAUTERIE DE L'EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
297 625 €
245 283 €
214 237 €
385 381 €
338 704 €
0 €
601 588 €
0 €
0 €
Inventory turnover (days)
30
21
6
10
59
0
72
0
0
Customer payment term (days)
141
115
133
154
228
1874
236
0
0
Supplier payment term (days)
104
79
58
109
21
853
148
0
0
Positioning of CHAUDRONNERIE TUYAUTERIE DE L'EST in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of CHAUDRONNERIE TUYAUTERIE DE L'EST is estimated at
65 123 €
(range 22 545€ - 124 694€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
22k€65k€124k€
65 123 €Range: 22 545€ - 124 694€
NAF 5 all-time
Valuation method used
Net Income Multiple
23 502 €
×
2.8x
=65 123 €
Range: 22 546€ - 124 694€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare CHAUDRONNERIE TUYAUTERIE DE L'EST with other companies in the same sector:
Frequently asked questions about CHAUDRONNERIE TUYAUTERIE DE L'EST
What is the revenue of CHAUDRONNERIE TUYAUTERIE DE L'EST ?
The revenue of CHAUDRONNERIE TUYAUTERIE DE L'EST in 2022 is 791 k€.
Is CHAUDRONNERIE TUYAUTERIE DE L'EST profitable?
Yes, CHAUDRONNERIE TUYAUTERIE DE L'EST generated a net profit of 24 k€ in 2024.
Where is the headquarters of CHAUDRONNERIE TUYAUTERIE DE L'EST ?
The headquarters of CHAUDRONNERIE TUYAUTERIE DE L'EST is located in INNENHEIM (67880), in the department Bas-Rhin.
Where to find the tax return of CHAUDRONNERIE TUYAUTERIE DE L'EST ?
The tax return of CHAUDRONNERIE TUYAUTERIE DE L'EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUDRONNERIE TUYAUTERIE DE L'EST operate?
CHAUDRONNERIE TUYAUTERIE DE L'EST operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart