CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE is a French company
founded 44 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in HOLNON (02760),
this company of category PME
shows in 2017 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE generates positive net income of 150 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 52 k€ -> 150 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
149 607 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.015%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.899%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Debt ratio
114.507
49.869
151.659
210.245
72.015
Financial autonomy
30.075
38.652
25.996
21.98
40.899
Repayment capacity
2.531
2.586
None
None
None
Cash flow / Revenue
5.274%
3.378%
None%
None%
None%
Sector positioning
Debt ratio
72.022024
2018
2019
2024
Q1: 6.09
Med: 21.51
Q3: 63.7
Average
In 2024, the debt ratio of CHAUDRONNERIE TOLERIE CAR... (72.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.9%2024
2018
2019
2024
Q1: 26.6%
Med: 45.7%
Q3: 61.62%
Average+16 pts over 3 years
In 2024, the financial autonomy of CHAUDRONNERIE TOLERIE CAR... (40.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2024
Liquidity ratio
192.961
209.649
229.209
222.655
231.681
Interest coverage
3.301
3.468
None
None
None
Sector positioning
Liquidity ratio
231.682024
2018
2019
2024
Q1: 168.06
Med: 241.37
Q3: 341.13
Average-12 pts over 3 years
In 2024, the liquidity ratio of CHAUDRONNERIE TOLERIE CAR... (231.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Operating WCR
412 518 €
472 341 €
0 €
0 €
0 €
Inventory turnover (days)
14
9
0
0
0
Customer payment term (days)
85
91
0
469
0
Supplier payment term (days)
53
73
0
401
0
Positioning of CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE is estimated at
286 529 €
(range 208 308€ - 1 048 402€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
208k€286k€1048k€
286 529 €Range: 208 308€ - 1 048 402€
NAF 5 all-time
Valuation method used
Net Income Multiple
149 607 €
×
1.9x
=286 529 €
Range: 208 309€ - 1 048 402€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE with other companies in the same sector:
Frequently asked questions about CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE
What is the revenue of CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE ?
The revenue of CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE in 2017 is 1.7 M€.
Is CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE profitable?
Yes, CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE generated a net profit of 150 k€ in 2024.
Where is the headquarters of CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE ?
The headquarters of CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE is located in HOLNON (02760), in the department Aisne.
Where to find the tax return of CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE ?
The tax return of CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE operate?
CHAUDRONNERIE TOLERIE CARROSSERIE INDUSTRIELLE & AGRICOLE operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart