Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-07-01 (9 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: BLANZY (71450), Saone-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD is a French company
founded 9 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in BLANZY (71450),
this company of category PME
shows in 2016 a revenue of 109 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD (SIREN 821618089)
Indicator
2023
2022
2021
2016
Revenue
N/C
N/C
N/C
108 934 €
Net income
43 819 €
49 719 €
31 794 €
-7 908 €
EBITDA
N/C
N/C
N/C
-4 207 €
Net margin
N/C
N/C
N/C
-7.3%
Revenue and income statement
In 2023, CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 819 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.426%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.76%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
Debt ratio
2819.177
98.462
28.482
23.426
Financial autonomy
1.822
25.763
40.163
43.76
Repayment capacity
-12.484
None
None
None
Cash flow / Revenue
-4.335%
None%
None%
None%
Sector positioning
Debt ratio
23.432023
2021
2022
2023
Q1: 2.01
Med: 20.27
Q3: 56.06
Average-23 pts over 3 years
In 2023, the debt ratio of CHAUDRONNERIE SERRURERIE ... (23.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.76%2023
2021
2022
2023
Q1: 17.58%
Med: 36.12%
Q3: 55.49%
Good+24 pts over 3 years
In 2023, the financial autonomy of CHAUDRONNERIE SERRURERIE ... (43.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2021
2022
2023
Liquidity ratio
138.989
205.633
203.766
207.19
Interest coverage
-12.218
None
None
None
Sector positioning
Liquidity ratio
207.192023
2021
2022
2023
Q1: 149.78
Med: 202.47
Q3: 295.42
Good
In 2023, the liquidity ratio of CHAUDRONNERIE SERRURERIE ... (207.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
Operating WCR
43 090 €
0 €
0 €
0 €
Inventory turnover (days)
3
0
0
0
Customer payment term (days)
141
0
0
0
Supplier payment term (days)
145
0
0
0
Positioning of CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD is estimated at
121 420 €
(range 42 035€ - 232 489€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
98 tx
42k€121k€232k€
121 420 €Range: 42 035€ - 232 489€
NAF 5 all-time
Valuation method used
Net Income Multiple
43 819 €
×
2.8x
=121 421 €
Range: 42 036€ - 232 490€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD with other companies in the same sector:
Frequently asked questions about CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD
What is the revenue of CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD ?
The revenue of CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD in 2016 is 109 k€.
Is CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD profitable?
Yes, CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD generated a net profit of 44 k€ in 2023.
Where is the headquarters of CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD ?
The headquarters of CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD is located in BLANZY (71450), in the department Saone-et-Loire.
Where to find the tax return of CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD ?
The tax return of CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD operate?
CHAUDRONNERIE SERRURERIE PROFESSIONNELLE GRESSARD operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart