Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Fabrication d'autres réservoirs, citernes et conteneurs métalliquesLocation: BERGERAC (24100), Dordogne
CHAUDRONNERIE LESCAUT SA : revenue, balance sheet and financial ratios
CHAUDRONNERIE LESCAUT SA is a French company
founded 56 years ago,
specialized in the sector Fabrication d'autres réservoirs, citernes et conteneurs métalliques.
Based in BERGERAC (24100),
this company of category PME
shows in 2023 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAUDRONNERIE LESCAUT SA (SIREN 557020062)
Indicator
2025
2023
2021
2020
2019
2018
2017
Revenue
N/C
6 701 616 €
5 472 562 €
7 547 195 €
5 015 463 €
5 753 714 €
5 259 346 €
Net income
118 227 €
57 707 €
137 420 €
214 091 €
5 345 €
3 075 €
-324 391 €
EBITDA
N/C
35 839 €
142 181 €
191 414 €
-78 857 €
-16 523 €
-346 274 €
Net margin
N/C
0.9%
2.5%
2.8%
0.1%
0.1%
-6.2%
Revenue and income statement
In 2025, CHAUDRONNERIE LESCAUT SA generates positive net income of 118 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 227 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.166%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.948%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHAUDRONNERIE LESCAUT SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2025
Debt ratio
12.91
11.955
11.26
12.316
116.71
99.734
48.166
Financial autonomy
25.352
21.684
26.472
28.296
20.881
15.978
28.948
Repayment capacity
-0.213
-1.815
-0.69
0.778
12.05
223.664
None
Cash flow / Revenue
-6.763%
-0.675%
-1.938%
1.698%
1.673%
0.058%
None%
Sector positioning
Debt ratio
48.172025
2021
2023
2025
Q1: 8.23
Med: 29.64
Q3: 49.54
Average
In 2025, the debt ratio of CHAUDRONNERIE LESCAUT SA (48.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.95%2025
2021
2023
2025
Q1: 30.07%
Med: 45.49%
Q3: 56.29%
Watch
In 2025, the financial autonomy of CHAUDRONNERIE LESCAUT SA (28.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
223.66 years2023
2021
2023
Q1: 0.0 years
Med: 0.38 years
Q3: 2.7 years
Watch
In 2023, the repayment capacity of CHAUDRONNERIE LESCAUT SA (223.66) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.318
Liquidity indicators evolution CHAUDRONNERIE LESCAUT SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2025
Liquidity ratio
176.498
160.634
178.949
163.667
210.84
245.771
206.318
Interest coverage
-0.024
-0.399
-0.044
0.083
0.176
71.338
None
Sector positioning
Liquidity ratio
206.322025
2021
2023
2025
Q1: 190.99
Med: 255.29
Q3: 352.93
Average-6 pts over 3 years
In 2025, the liquidity ratio of CHAUDRONNERIE LESCAUT SA (206.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
71.34x2023
2021
2023
Q1: 0.0x
Med: 1.04x
Q3: 4.91x
Excellent+47 pts over 2 years
In 2023, the interest coverage of CHAUDRONNERIE LESCAUT SA (71.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAUDRONNERIE LESCAUT SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2025
Operating WCR
806 205 €
1 375 080 €
1 174 922 €
1 295 551 €
1 995 351 €
516 896 €
0 €
Inventory turnover (days)
20
21
46
23
26
50
0
Customer payment term (days)
46
52
37
37
88
84
0
Supplier payment term (days)
76
101
83
77
144
85
0
Positioning of CHAUDRONNERIE LESCAUT SA in its sector
Comparison with sector Fabrication d'autres réservoirs, citernes et conteneurs métalliques
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of CHAUDRONNERIE LESCAUT SA is estimated at
341 967 €
(range 96 625€ - 840 840€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
276 transactions
96k€341k€840k€
341 967 €Range: 96 625€ - 840 840€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
118 227 €
×
2.9x
=341 967 €
Range: 96 625€ - 840 840€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres réservoirs, citernes et conteneurs métalliques)
Compare CHAUDRONNERIE LESCAUT SA with other companies in the same sector:
Frequently asked questions about CHAUDRONNERIE LESCAUT SA
What is the revenue of CHAUDRONNERIE LESCAUT SA ?
The revenue of CHAUDRONNERIE LESCAUT SA in 2023 is 6.7 M€.
Is CHAUDRONNERIE LESCAUT SA profitable?
Yes, CHAUDRONNERIE LESCAUT SA generated a net profit of 118 k€ in 2025.
Where is the headquarters of CHAUDRONNERIE LESCAUT SA ?
The headquarters of CHAUDRONNERIE LESCAUT SA is located in BERGERAC (24100), in the department Dordogne.
Where to find the tax return of CHAUDRONNERIE LESCAUT SA ?
The tax return of CHAUDRONNERIE LESCAUT SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUDRONNERIE LESCAUT SA operate?
CHAUDRONNERIE LESCAUT SA operates in the sector Fabrication d'autres réservoirs, citernes et conteneurs métalliques (NAF code 25.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart