Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-05-06 (35 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: BOISSE-PENCHOT (12300), Aveyron
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHAUDRONNERIE DU BASSIN : revenue, balance sheet and financial ratios
CHAUDRONNERIE DU BASSIN is a French company
founded 35 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in BOISSE-PENCHOT (12300),
this company of category PME
shows in 2025 a net income positive of 179 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAUDRONNERIE DU BASSIN (SIREN 381781087)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
179 137 €
18 190 €
182 479 €
140 366 €
176 411 €
123 463 €
202 389 €
282 828 €
223 942 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, CHAUDRONNERIE DU BASSIN generates positive net income of 179 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 224 k€ -> 179 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
179 137 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.623%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.287%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHAUDRONNERIE DU BASSIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
27.553
15.843
14.386
35.854
28.94
27.437
69.596
116.398
94.623
Financial autonomy
58.804
68.7
70.299
63.73
62.107
61.588
44.57
36.863
40.287
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
94.622025
2023
2024
2025
Q1: 5.6
Med: 19.05
Q3: 52.25
Average
In 2025, the debt ratio of CHAUDRONNERIE DU BASSIN (94.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.29%2025
2023
2024
2025
Q1: 35.21%
Med: 50.36%
Q3: 64.93%
Average-19 pts over 3 years
In 2025, the financial autonomy of CHAUDRONNERIE DU BASSIN (40.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.113
Liquidity indicators evolution CHAUDRONNERIE DU BASSIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
248.112
328.96
336.812
478.027
350.908
302.005
239.015
206.806
214.113
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
214.112025
2023
2024
2025
Q1: 180.46
Med: 238.54
Q3: 334.3
Average-12 pts over 3 years
In 2025, the liquidity ratio of CHAUDRONNERIE DU BASSIN (214.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of CHAUDRONNERIE DU BASSIN in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CHAUDRONNERIE DU BASSIN is estimated at
343 085 €
(range 249 425€ - 1 255 340€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
249k€343k€1255k€
343 085 €Range: 249 425€ - 1 255 340€
NAF 5 all-time
Valuation method used
Net Income Multiple
179 137 €
×
1.9x
=343 086 €
Range: 249 426€ - 1 255 340€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare CHAUDRONNERIE DU BASSIN with other companies in the same sector:
Frequently asked questions about CHAUDRONNERIE DU BASSIN
What is the revenue of CHAUDRONNERIE DU BASSIN ?
The revenue of CHAUDRONNERIE DU BASSIN is not publicly disclosed (confidential accounts filed with INPI).
Is CHAUDRONNERIE DU BASSIN profitable?
Yes, CHAUDRONNERIE DU BASSIN generated a net profit of 179 k€ in 2025.
Where is the headquarters of CHAUDRONNERIE DU BASSIN ?
The headquarters of CHAUDRONNERIE DU BASSIN is located in BOISSE-PENCHOT (12300), in the department Aveyron.
Where to find the tax return of CHAUDRONNERIE DU BASSIN ?
The tax return of CHAUDRONNERIE DU BASSIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUDRONNERIE DU BASSIN operate?
CHAUDRONNERIE DU BASSIN operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart