Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1996-10-01 (29 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: TARNOS (40220), Landes
CHAUDRONNERIE DE LA RHUNE : revenue, balance sheet and financial ratios
CHAUDRONNERIE DE LA RHUNE is a French company
founded 29 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in TARNOS (40220),
this company of category PME
shows in 2024 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAUDRONNERIE DE LA RHUNE (SIREN 409458916)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
5 126 090 €
5 772 316 €
5 170 164 €
3 712 303 €
4 759 665 €
6 184 362 €
5 414 161 €
4 965 454 €
4 627 207 €
Net income
432 058 €
216 550 €
293 012 €
223 635 €
121 644 €
171 035 €
229 596 €
265 246 €
168 984 €
106 635 €
EBITDA
N/C
341 990 €
444 101 €
344 247 €
212 896 €
283 531 €
347 881 €
362 435 €
199 745 €
152 878 €
Net margin
N/C
4.2%
5.1%
4.3%
3.3%
3.6%
3.7%
4.9%
3.4%
2.3%
Revenue and income statement
In 2025, CHAUDRONNERIE DE LA RHUNE generates positive net income of 432 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 107 k€ -> 432 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
432 058 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.973%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHAUDRONNERIE DE LA RHUNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.934
0.946
0.824
0.769
0.737
0.718
0.684
0.64
0.0
0.0
Financial autonomy
80.792
78.208
81.914
81.409
82.661
82.557
80.674
84.504
83.752
84.973
Repayment capacity
0.188
0.185
0.104
0.129
0.13
0.168
0.112
0.086
0.0
None
Cash flow / Revenue
3.509%
3.542%
5.421%
3.82%
4.927%
4.895%
5.255%
6.136%
5.448%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 5.59
Med: 18.98
Q3: 51.46
Excellent
In 2025, the debt ratio of CHAUDRONNERIE DE LA RHUNE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
84.97%2025
2023
2024
2025
Q1: 36.28%
Med: 51.12%
Q3: 64.73%
Excellent+13 pts over 3 years
In 2025, the financial autonomy of CHAUDRONNERIE DE LA RHUNE (85.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2023
2024
Q1: 0.0 years
Med: 0.73 years
Q3: 2.18 years
Excellent
In 2024, the repayment capacity of CHAUDRONNERIE DE LA RHUNE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 588.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
588.884
Liquidity indicators evolution CHAUDRONNERIE DE LA RHUNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
502.517
437.349
533.199
519.204
561.455
563.388
502.332
633.627
520.048
588.884
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
588.882025
2023
2024
2025
Q1: 184.18
Med: 239.13
Q3: 335.46
Excellent
In 2025, the liquidity ratio of CHAUDRONNERIE DE LA RHUNE (588.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2023
2024
Q1: 0.0x
Med: 1.53x
Q3: 6.1x
Average
In 2024, the interest coverage of CHAUDRONNERIE DE LA RHUNE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAUDRONNERIE DE LA RHUNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 265 634 €
1 610 744 €
1 247 748 €
1 761 121 €
1 280 778 €
1 150 443 €
1 364 458 €
1 298 136 €
1 019 118 €
0 €
Inventory turnover (days)
30
31
18
21
19
74
38
34
42
0
Customer payment term (days)
69
83
68
87
88
58
80
64
44
0
Supplier payment term (days)
47
65
46
33
46
65
46
29
56
0
Positioning of CHAUDRONNERIE DE LA RHUNE in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CHAUDRONNERIE DE LA RHUNE is estimated at
827 483 €
(range 601 585€ - 3 027 736€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
601k€827k€3027k€
827 483 €Range: 601 585€ - 3 027 736€
NAF 5 all-time
Valuation method used
Net Income Multiple
432 058 €
×
1.9x
=827 483 €
Range: 601 586€ - 3 027 737€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare CHAUDRONNERIE DE LA RHUNE with other companies in the same sector:
Frequently asked questions about CHAUDRONNERIE DE LA RHUNE
What is the revenue of CHAUDRONNERIE DE LA RHUNE ?
The revenue of CHAUDRONNERIE DE LA RHUNE in 2024 is 5.1 M€.
Is CHAUDRONNERIE DE LA RHUNE profitable?
Yes, CHAUDRONNERIE DE LA RHUNE generated a net profit of 432 k€ in 2025.
Where is the headquarters of CHAUDRONNERIE DE LA RHUNE ?
The headquarters of CHAUDRONNERIE DE LA RHUNE is located in TARNOS (40220), in the department Landes.
Where to find the tax return of CHAUDRONNERIE DE LA RHUNE ?
The tax return of CHAUDRONNERIE DE LA RHUNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUDRONNERIE DE LA RHUNE operate?
CHAUDRONNERIE DE LA RHUNE operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart