Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-05-02 (25 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: MARIGNY-LE-LOZON (50570), Manche
CHAUDREAU : revenue, balance sheet and financial ratios
CHAUDREAU is a French company
founded 25 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in MARIGNY-LE-LOZON (50570),
this company of category PME
shows in 2016 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, CHAUDREAU generates positive net income of 602 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2023: 180 k€ -> 602 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
601 724 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.656%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.763%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2020
2022
2023
Debt ratio
29.994
21.574
18.632
8.488
6.907
9.043
20.132
10.656
Financial autonomy
61.527
65.926
71.656
75.813
73.363
71.633
66.268
76.763
Repayment capacity
1.25
1.124
1.048
None
None
None
None
None
Cash flow / Revenue
9.031%
8.454%
8.607%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.662023
2020
2022
2023
Q1: 7.44
Med: 26.84
Q3: 65.74
Good
In 2023, the debt ratio of CHAUDREAU (10.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.76%2023
2020
2022
2023
Q1: 25.01%
Med: 43.11%
Q3: 59.43%
Excellent-5 pts over 3 years
In 2023, the financial autonomy of CHAUDREAU (76.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 648.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
648.235
Liquidity indicators evolution CHAUDREAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2020
2022
2023
Liquidity ratio
357.886
385.083
495.074
459.173
412.422
420.263
456.882
648.235
Interest coverage
3.122
2.818
2.044
None
None
None
None
None
Sector positioning
Liquidity ratio
648.242023
2020
2022
2023
Q1: 168.07
Med: 232.53
Q3: 328.95
Excellent
In 2023, the liquidity ratio of CHAUDREAU (648.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAUDREAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2020
2022
2023
Operating WCR
1 320 223 €
921 884 €
1 006 974 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
48
46
48
0
0
0
0
0
Customer payment term (days)
59
37
35
0
0
0
0
0
Supplier payment term (days)
28
35
25
0
0
0
0
0
Positioning of CHAUDREAU in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CHAUDREAU is estimated at
1 152 429 €
(range 837 824€ - 4 216 706€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
56 tx
837k€1152k€4216k€
1 152 429 €Range: 837 824€ - 4 216 706€
NAF 5 all-time
Valuation method used
Net Income Multiple
601 724 €
×
1.9x
=1 152 430 €
Range: 837 824€ - 4 216 707€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare CHAUDREAU with other companies in the same sector:
Yes, CHAUDREAU generated a net profit of 602 k€ in 2023.
Where is the headquarters of CHAUDREAU ?
The headquarters of CHAUDREAU is located in MARIGNY-LE-LOZON (50570), in the department Manche.
Where to find the tax return of CHAUDREAU ?
The tax return of CHAUDREAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAUDREAU operate?
CHAUDREAU operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart