Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2004-12-08 (21 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75017), Paris
CHATENAY LECLERC : revenue, balance sheet and financial ratios
CHATENAY LECLERC is a French company
founded 21 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75017),
this company of category GE
shows in 2025 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHATENAY LECLERC (SIREN 479879728)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
1 765 339 €
1 745 419 €
1 661 776 €
731 065 €
1 442 738 €
N/C
1 334 058 €
1 305 925 €
1 316 792 €
1 326 607 €
Net income
926 081 €
822 642 €
695 624 €
144 221 €
256 528 €
178 530 €
197 695 €
185 249 €
213 061 €
222 160 €
EBITDA
1 584 628 €
1 565 988 €
981 724 €
194 193 €
350 795 €
N/C
267 380 €
264 332 €
306 785 €
308 809 €
Net margin
52.5%
47.1%
41.9%
19.7%
17.8%
N/C
14.8%
14.2%
16.2%
16.7%
Revenue and income statement
In 2025, CHATENAY LECLERC achieves revenue of 1.8 M€. Revenue is growing positively over 10 years (CAGR: +2.9%). Vs 2024: +1%. After deducting consumption (0 €), gross margin stands at 1.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.6 M€, representing 89.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 926 k€, i.e. 52.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 765 339 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 765 339 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 584 628 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 351 229 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
926 081 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
89.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 65.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.852%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.357%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
65.68%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.318
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
102.437
86.987
66.9
67.093
68.944
103.478
80.965
27.108
16.884
11.852
Financial autonomy
31.199
34.396
41.931
41.463
50.851
28.647
33.165
20.521
32.728
50.357
Repayment capacity
2.453
2.519
2.897
2.715
None
2.092
3.721
1.315
0.349
0.318
Cash flow / Revenue
16.49%
16.18%
14.185%
14.819%
None%
17.781%
19.728%
16.849%
60.504%
65.68%
Sector positioning
Debt ratio
11.852025
2023
2024
2025
Q1: 0.01
Med: 9.42
Q3: 52.77
Average-6 pts over 3 years
In 2025, the debt ratio of CHATENAY LECLERC (11.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.36%2025
2023
2024
2025
Q1: 6.02%
Med: 32.55%
Q3: 60.91%
Good+24 pts over 3 years
In 2025, the financial autonomy of CHATENAY LECLERC (50.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.32 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Average-18 pts over 3 years
In 2025, the repayment capacity of CHATENAY LECLERC (0.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.99. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 10.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.995
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10.573
Liquidity indicators evolution CHATENAY LECLERC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
257.671
273.905
414.3
394.222
341.447
135.6
151.685
0.184
7.086
0.995
Interest coverage
0.0
0.0
0.0
0.0
None
0.007
0.977
17.333
14.808
10.573
Sector positioning
Liquidity ratio
0.992025
2023
2024
2025
Q1: 108.17
Med: 191.05
Q3: 464.92
Watch-22 pts over 3 years
In 2025, the liquidity ratio of CHATENAY LECLERC (0.99) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
10.57x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Excellent
In 2025, the interest coverage of CHATENAY LECLERC (10.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-548 days): operations structurally generate cash. Notable WCR improvement over the period (-937%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 687 199 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-548 j
WCR and payment terms evolution CHATENAY LECLERC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
-259 206 €
134 234 €
54 940 €
166 691 €
0 €
-490 228 €
-434 238 €
-4 887 582 €
-3 850 761 €
-2 687 199 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
83
84
116
21
1
27
0
0
0
Supplier payment term (days)
92
95
67
63
355
59
147
0
235
0
Positioning of CHATENAY LECLERC in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of CHATENAY LECLERC is estimated at
2 766 708 €
(range 957 804€ - 5 002 988€).
With an EBITDA of 1 584 628€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
957k€2766k€5002k€
2 766 708 €Range: 957 804€ - 5 002 988€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 584 628 €×2.9x
Estimation4 595 239 €
1 312 794€ - 8 170 981€
Revenue Multiple30%
1 765 339 €×0.21x
Estimation377 385 €
155 167€ - 909 231€
Net Income Multiple20%
926 081 €×1.9x
Estimation1 779 368 €
1 274 285€ - 3 223 641€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare CHATENAY LECLERC with other companies in the same sector:
The revenue of CHATENAY LECLERC in 2025 is 1.8 M€.
Is CHATENAY LECLERC profitable?
Yes, CHATENAY LECLERC generated a net profit of 926 k€ in 2025.
Where is the headquarters of CHATENAY LECLERC ?
The headquarters of CHATENAY LECLERC is located in PARIS (75017), in the department Paris.
Where to find the tax return of CHATENAY LECLERC ?
The tax return of CHATENAY LECLERC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHATENAY LECLERC operate?
CHATENAY LECLERC operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart