CHATEL NORD : revenue, balance sheet and financial ratios
CHATEL NORD is a French company
founded 28 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in OUTREAU (62230),
this company of category PME
shows in 2024 a revenue of 11.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
En 2024, CHATEL NORD alcanza unos ingresos de 11.0 M€. En el período 2016-2024, la empresa muestra un fuerte crecimiento con una TCAC de +8.3%. Vs 2023, crecimiento de +13% (9.7 M€ -> 11.0 M€). Tras deducir el consumo (2.4 M€), el margen bruto se sitúa en 8.7 M€, es decir, una tasa del 78%. El EBITDA alcanza 1.5 M€, representando el 13.3% de los ingresos. Este nivel de margen operativo es satisfactorio para el sector. El resultado neto asciende a 222 k€, es decir, el 2.0% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 036 535 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 653 122 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 466 005 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
378 458 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
221 873 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 36%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 42%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 2.5 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 2.8% de los ingresos.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.519%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.731%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.76%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.525
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
14.204
10.202
11.006
1.694
3.296
63.771
55.727
49.765
35.519
Financial autonomy
40.683
41.835
41.083
48.503
40.987
35.761
35.773
39.381
41.731
Repayment capacity
0.673
0.539
0.666
0.104
0.358
4.063
2.141
3.249
2.525
Cash flow / Revenue
3.699%
3.405%
2.808%
3.113%
1.895%
3.355%
4.979%
3.138%
2.76%
Sector positioning
Ratio de endeudamiento
35.522024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average-6 pts over 3 years
En 2024, el ratio de endeudamiento de CHATEL NORD (35.52) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
41.73%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Bueno+7 pts over 3 years
En 2024, el autonomía financiera de CHATEL NORD (41.7%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
2.52 ans2024
2022
2023
2024
Q1: -0.01 ans
Med: 0.02 ans
Q3: 1.91 ans
Average
En 2024, el capacidad de reembolso de CHATEL NORD (2.5 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 178.53. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 3.8x. Los gastos financieros están adecuadamente cubiertos por las operaciones.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.535
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.802
Liquidity indicators evolution CHATEL NORD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.208
119.874
133.55
140.837
127.666
196.007
180.011
184.607
178.535
Interest coverage
6.628
5.559
5.058
5.349
7.493
5.829
5.782
4.83
3.802
Sector positioning
Ratio de liquidez
178.532024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Bueno
En 2024, el ratio de liquidez de CHATEL NORD (178.53) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
3.8x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Bueno-5 pts over 3 years
En 2024, el cobertura de intereses de CHATEL NORD (3.8x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 22 días. Plazo proveedores: 56 días. Excelente situación: los proveedores financian 34 días del ciclo operativo. La rotación de existencias es de 2 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 14 días de ingresos.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
420 713 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
22 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
14 j
WCR and payment terms evolution CHATEL NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
395 965 €
298 464 €
492 497 €
523 748 €
370 717 €
321 929 €
65 843 €
134 095 €
420 713 €
Inventory turnover (days)
3
3
1
3
3
3
2
2
2
Customer payment term (days)
46
34
37
43
36
31
21
18
22
Supplier payment term (days)
47
49
53
41
81
67
64
53
56
Positioning of CHATEL NORD in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of CHATEL NORD is estimated at
1 573 759 €
(range 849 119€ - 4 348 887€).
With an EBITDA of 1 466 005€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
849k€1573k€4348k€
1 573 759 €Range: 849 119€ - 4 348 887€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 466 005 €×0.9x
Estimation1 346 336 €
958 109€ - 5 430 687€
Revenue Multiple30%
11 036 535 €×0.23x
Estimation2 501 807 €
1 168 655€ - 4 079 725€
Net Income Multiple20%
221 873 €×3.4x
Estimation750 245 €
97 341€ - 2 048 133€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare CHATEL NORD with other companies in the same sector:
Yes, CHATEL NORD generated a net profit of 222 k€ in 2024.
Where is the headquarters of CHATEL NORD ?
The headquarters of CHATEL NORD is located in OUTREAU (62230), in the department Pas-de-Calais.
Where to find the tax return of CHATEL NORD ?
The tax return of CHATEL NORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHATEL NORD operate?
CHATEL NORD operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart