Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CHATEAU ROUGE EXOTIQUE : revenue, balance sheet and financial ratios

CHATEAU ROUGE EXOTIQUE is a French company founded 7 years ago, specialized in the sector Commerce d'alimentation générale. Based in MANTES-LA-VILLE (78711), this company of category PME shows in 2019 a revenue of 110 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHATEAU ROUGE EXOTIQUE (SIREN 844504555)
Indicator 2024 2019
Revenue N/C 109 506 €
Net income 37 608 € 897 €
EBITDA N/C 1 059 €
Net margin N/C 0.8%

Revenue and income statement

In 2024, CHATEAU ROUGE EXOTIQUE generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 897 € -> 38 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

37 608 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 86%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

85.941%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.813%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.2%

Solvency indicators evolution
CHATEAU ROUGE EXOTIQUE

Sector positioning

Debt ratio
85.94 2024
2019
2024
Q1: 0.0
Med: 10.76
Q3: 74.43
Average

In 2024, the debt ratio of CHATEAU ROUGE EXOTIQUE (85.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
32.81% 2024
2019
2024
Q1: 0.27%
Med: 14.75%
Q3: 44.08%
Good +37 pts over 2 years

In 2024, the financial autonomy of CHATEAU ROUGE EXOTIQUE (32.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.16 years 2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 1.7 years
Average

In 2019, the repayment capacity of CHATEAU ROUGE EXOTIQUE (3.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 203.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

203.352

Liquidity indicators evolution
CHATEAU ROUGE EXOTIQUE

Sector positioning

Liquidity ratio
203.35 2024
2019
2024
Q1: 87.5
Med: 147.87
Q3: 244.64
Good +37 pts over 2 years

In 2024, the liquidity ratio of CHATEAU ROUGE EXOTIQUE (203.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 3.49x
Average

In 2019, the interest coverage of CHATEAU ROUGE EXOTIQUE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CHATEAU ROUGE EXOTIQUE

Positioning of CHATEAU ROUGE EXOTIQUE in its sector

Comparison with sector Commerce d'alimentation générale

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of CHATEAU ROUGE EXOTIQUE is estimated at 219 092 € (range 98 835€ - 494 778€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
98k€ 219k€ 494k€
219 092 € Range: 98 835€ - 494 778€
NAF 5 année 2024

Valuation method used

Net Income Multiple
37 608 € × 5.8x = 219 092 €
Range: 98 835€ - 494 778€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'alimentation générale)

Compare CHATEAU ROUGE EXOTIQUE with other companies in the same sector:

Frequently asked questions about CHATEAU ROUGE EXOTIQUE

What is the revenue of CHATEAU ROUGE EXOTIQUE ?

The revenue of CHATEAU ROUGE EXOTIQUE in 2019 is 110 k€.

Is CHATEAU ROUGE EXOTIQUE profitable?

Yes, CHATEAU ROUGE EXOTIQUE generated a net profit of 38 k€ in 2024.

Where is the headquarters of CHATEAU ROUGE EXOTIQUE ?

The headquarters of CHATEAU ROUGE EXOTIQUE is located in MANTES-LA-VILLE (78711), in the department Yvelines.

Where to find the tax return of CHATEAU ROUGE EXOTIQUE ?

The tax return of CHATEAU ROUGE EXOTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHATEAU ROUGE EXOTIQUE operate?

CHATEAU ROUGE EXOTIQUE operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.