Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-09-30 (11 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: MARCAY (37500), Indre-et-Loire
CHATEAU MARCAY MANAGEMENT : revenue, balance sheet and financial ratios
CHATEAU MARCAY MANAGEMENT is a French company
founded 11 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in MARCAY (37500),
this company of category PME
shows in 2021 a revenue of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHATEAU MARCAY MANAGEMENT (SIREN 804924538)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
53 397 €
81 176 €
806 643 €
N/C
1 186 754 €
1 256 353 €
Net income
0 €
-2 €
0 €
0 €
0 €
0 €
0 €
262 527 €
EBITDA
-154 041 €
-170 364 €
-122 246 €
-197 757 €
-337 589 €
N/C
-424 920 €
-300 936 €
Net margin
N/C
N/C
0.0%
0.0%
0.0%
N/C
0.0%
20.9%
Revenue and income statement
In 2023, CHATEAU MARCAY MANAGEMENT records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-1 204 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-154 041 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-220 227 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2080%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2079.76%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.484%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.309
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
8987.82
7318.19
9183.07
8739.59
7821.06
5244.54
2315.13
2079.76
Financial autonomy
0.772
0.832
0.801
0.85
1.005
1.378
2.323
2.484
Repayment capacity
-2.737
-1.28
None
-2.269
-4.102
-4.223
-1.351
-1.309
Cash flow / Revenue
-23.699%
-43.553%
None%
-47.742%
-209.108%
-96.947%
None%
None%
Sector positioning
Debt ratio
2079.762023
2021
2022
2023
Q1: -25.49
Med: 7.72
Q3: 166.29
Average
In 2023, the debt ratio of CHATEAU MARCAY MANAGEMENT (2079.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.48%2023
2021
2022
2023
Q1: 0.44%
Med: 30.88%
Q3: 76.22%
Average
In 2023, the financial autonomy of CHATEAU MARCAY MANAGEMENT (2.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.31 years2023
2021
2022
2023
Q1: -0.3 years
Med: 0.44 years
Q3: 10.35 years
Excellent
In 2023, the repayment capacity of CHATEAU MARCAY MANAGEMENT (-1.31) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.991
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
63.58
46.386
81.364
93.156
90.372
75.521
80.016
99.991
Interest coverage
-0.237
-0.425
None
0.001
0.0
-0.001
-0.001
0.0
Sector positioning
Liquidity ratio
99.992023
2021
2022
2023
Q1: 95.05
Med: 298.22
Q3: 1222.5
Average
In 2023, the liquidity ratio of CHATEAU MARCAY MANAGEMENT (99.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 16.99x
Average
In 2023, the interest coverage of CHATEAU MARCAY MANAGEMENT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 434 days. Excellent situation: suppliers finance 434 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
434 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHATEAU MARCAY MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
15 164 €
-46 568 €
0 €
20 594 €
91 596 €
81 395 €
0 €
0 €
Inventory turnover (days)
32
41
0
62
585
850
0
0
Customer payment term (days)
11
5
0
2
0
33
0
0
Supplier payment term (days)
70
73
0
63
204
248
416
434
Positioning of CHATEAU MARCAY MANAGEMENT in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare CHATEAU MARCAY MANAGEMENT with other companies in the same sector:
Frequently asked questions about CHATEAU MARCAY MANAGEMENT
What is the revenue of CHATEAU MARCAY MANAGEMENT ?
The revenue of CHATEAU MARCAY MANAGEMENT in 2021 is 53 k€.
Is CHATEAU MARCAY MANAGEMENT profitable?
CHATEAU MARCAY MANAGEMENT recorded a net loss in 2022.
Where is the headquarters of CHATEAU MARCAY MANAGEMENT ?
The headquarters of CHATEAU MARCAY MANAGEMENT is located in MARCAY (37500), in the department Indre-et-Loire.
Where to find the tax return of CHATEAU MARCAY MANAGEMENT ?
The tax return of CHATEAU MARCAY MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHATEAU MARCAY MANAGEMENT operate?
CHATEAU MARCAY MANAGEMENT operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart