CHATEAU LES OLIVIERS : revenue, balance sheet and financial ratios
CHATEAU LES OLIVIERS is a French company
founded 13 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CHAROLS (26450),
this company of category PME
shows in 2020 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHATEAU LES OLIVIERS (SIREN 789661089)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 533 766 €
1 720 163 €
1 552 404 €
1 473 716 €
1 291 450 €
Net income
141 089 €
100 159 €
231 458 €
494 584 €
198 478 €
102 009 €
102 638 €
98 034 €
85 044 €
EBITDA
N/C
N/C
N/C
N/C
345 990 €
218 582 €
191 889 €
183 551 €
180 441 €
Net margin
N/C
N/C
N/C
N/C
12.9%
5.9%
6.6%
6.7%
6.6%
Revenue and income statement
In 2024, CHATEAU LES OLIVIERS generates positive net income of 141 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 85 k€ -> 141 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 089 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.804%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.065%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHATEAU LES OLIVIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
104.104
7.6
0.389
0.012
110.963
0.578
57.218
0.0
31.804
Financial autonomy
32.98
54.415
55.526
50.418
35.22
63.871
46.696
35.925
27.065
Repayment capacity
0.955
0.125
0.006
0.0
1.388
None
None
None
None
Cash flow / Revenue
13.543%
10.642%
10.811%
10.751%
18.333%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.82024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of CHATEAU LES OLIVIERS (31.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.07%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average-18 pts over 3 years
In 2024, the financial autonomy of CHATEAU LES OLIVIERS (27.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 69.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
69.162
Liquidity indicators evolution CHATEAU LES OLIVIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
158.07
133.667
100.892
123.162
358.254
259.392
363.904
96.358
69.162
Interest coverage
2.206
1.235
0.129
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
69.162024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-50 pts over 3 years
In 2024, the liquidity ratio of CHATEAU LES OLIVIERS (69.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHATEAU LES OLIVIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
17 693 €
-13 941 €
11 131 €
129 150 €
608 583 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
5
6
6
9
0
0
0
0
Customer payment term (days)
0
0
0
1
1
25
0
0
0
Supplier payment term (days)
24
36
27
44
50
347
0
0
0
Positioning of CHATEAU LES OLIVIERS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of CHATEAU LES OLIVIERS is estimated at
577 733 €
(range 301 954€ - 1 273 190€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
301k€577k€1273k€
577 733 €Range: 301 954€ - 1 273 190€
NAF 5 année 2024
Valuation method used
Net Income Multiple
141 089 €
×
4.1x
=577 734 €
Range: 301 955€ - 1 273 190€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare CHATEAU LES OLIVIERS with other companies in the same sector:
Frequently asked questions about CHATEAU LES OLIVIERS
What is the revenue of CHATEAU LES OLIVIERS ?
The revenue of CHATEAU LES OLIVIERS in 2020 is 1.5 M€.
Is CHATEAU LES OLIVIERS profitable?
Yes, CHATEAU LES OLIVIERS generated a net profit of 141 k€ in 2024.
Where is the headquarters of CHATEAU LES OLIVIERS ?
The headquarters of CHATEAU LES OLIVIERS is located in CHAROLS (26450), in the department Drome.
Where to find the tax return of CHATEAU LES OLIVIERS ?
The tax return of CHATEAU LES OLIVIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHATEAU LES OLIVIERS operate?
CHATEAU LES OLIVIERS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart