Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-04-01 (12 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: VARENNES (31450), Haute-Garonne
CHATEAU DES VARENNES : revenue, balance sheet and financial ratios
CHATEAU DES VARENNES is a French company
founded 12 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in VARENNES (31450),
this company of category PME
shows in 2018 a revenue of 89 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHATEAU DES VARENNES (SIREN 801337031)
Indicator
2019
2018
2017
2016
Revenue
N/C
88 910 €
90 969 €
89 720 €
Net income
0 €
1 543 €
-2 124 €
251 €
EBITDA
N/C
21 343 €
14 572 €
21 737 €
Net margin
N/C
1.7%
-2.3%
0.3%
Revenue and income statement
In 2019, CHATEAU DES VARENNES records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2018: 251 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4458%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4457.986%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.616%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHATEAU DES VARENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
6166.466
-97984.496
7963.649
4457.986
Financial autonomy
87.709
91.093
90.234
88.616
Repayment capacity
7.121
7.238
4.987
None
Cash flow / Revenue
19.254%
16.99%
22.083%
None%
Sector positioning
Debt ratio
4457.992019
2017
2018
2019
Q1: -99.24
Med: 7.64
Q3: 141.24
Watch+52 pts over 3 years
In 2019, the debt ratio of CHATEAU DES VARENNES (4457.99) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
88.62%2019
2017
2018
2019
Q1: 0.21%
Med: 28.31%
Q3: 70.79%
Excellent
In 2019, the financial autonomy of CHATEAU DES VARENNES (88.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.99 years2018
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 3.13 years
Average
In 2018, the repayment capacity of CHATEAU DES VARENNES (4.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 37.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
37.569
Liquidity indicators evolution CHATEAU DES VARENNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
38.308
50.516
42.692
37.569
Interest coverage
20.518
23.47
13.672
None
Sector positioning
Liquidity ratio
37.572019
2017
2018
2019
Q1: 29.48
Med: 102.18
Q3: 280.87
Average
In 2019, the liquidity ratio of CHATEAU DES VARENNES (37.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
13.67x2018
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 3.64x
Excellent
In 2018, the interest coverage of CHATEAU DES VARENNES (13.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 960 days. Excellent situation: suppliers finance 904 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
960 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHATEAU DES VARENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
-5 565 €
-13 380 €
-11 405 €
0 €
Inventory turnover (days)
4
26
31
0
Customer payment term (days)
1
8
0
56
Supplier payment term (days)
48
44
54
960
Positioning of CHATEAU DES VARENNES in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare CHATEAU DES VARENNES with other companies in the same sector:
Frequently asked questions about CHATEAU DES VARENNES
What is the revenue of CHATEAU DES VARENNES ?
The revenue of CHATEAU DES VARENNES in 2018 is 89 k€.
Is CHATEAU DES VARENNES profitable?
Yes, CHATEAU DES VARENNES generated a net profit of 2 k€ in 2018.
Where is the headquarters of CHATEAU DES VARENNES ?
The headquarters of CHATEAU DES VARENNES is located in VARENNES (31450), in the department Haute-Garonne.
Where to find the tax return of CHATEAU DES VARENNES ?
The tax return of CHATEAU DES VARENNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHATEAU DES VARENNES operate?
CHATEAU DES VARENNES operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart