Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHATEAU DE REILLY : revenue, balance sheet and financial ratios
CHATEAU DE REILLY is a French company
founded 16 years ago,
specialized in the sector Restauration traditionnelle.
Based in REILLY (60240),
this company of category PME
shows in 2020 a net income positive of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHATEAU DE REILLY (SIREN 517706271)
Indicator
2020
2019
Revenue
N/C
N/C
Net income
17 987 €
62 530 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, CHATEAU DE REILLY generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 63 k€ -> 18 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 987 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 291%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
291.03%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.565%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
Debt ratio
40.558
291.03
Financial autonomy
32.889
12.565
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
291.032020
2019
2020
Q1: 0.15
Med: 60.24
Q3: 221.22
Average+24 pts over 2 years
In 2020, the debt ratio of CHATEAU DE REILLY (291.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.56%2020
2019
2020
Q1: 7.62%
Med: 31.67%
Q3: 57.54%
Average-19 pts over 2 years
In 2020, the financial autonomy of CHATEAU DE REILLY (12.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.579
Liquidity indicators evolution CHATEAU DE REILLY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
Liquidity ratio
158.151
177.579
Interest coverage
None
None
Sector positioning
Liquidity ratio
177.582020
2019
2020
Q1: 71.75
Med: 151.42
Q3: 282.87
Good-11 pts over 2 years
In 2020, the liquidity ratio of CHATEAU DE REILLY (177.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CHATEAU DE REILLY in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 719 transactions of similar company sales
in 2020,
the value of CHATEAU DE REILLY is estimated at
147 647 €
(range 68 010€ - 249 663€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
719 transactions
68k€147k€249k€
147 647 €Range: 68 010€ - 249 663€
NAF 5 année 2020
Valuation method used
Net Income Multiple
17 987 €
×
8.2x
=147 648 €
Range: 68 010€ - 249 663€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 719 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare CHATEAU DE REILLY with other companies in the same sector:
Frequently asked questions about CHATEAU DE REILLY
What is the revenue of CHATEAU DE REILLY ?
The revenue of CHATEAU DE REILLY is not publicly disclosed (confidential accounts filed with INPI).
Is CHATEAU DE REILLY profitable?
Yes, CHATEAU DE REILLY generated a net profit of 18 k€ in 2020.
Where is the headquarters of CHATEAU DE REILLY ?
The headquarters of CHATEAU DE REILLY is located in REILLY (60240), in the department Oise.
Where to find the tax return of CHATEAU DE REILLY ?
The tax return of CHATEAU DE REILLY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHATEAU DE REILLY operate?
CHATEAU DE REILLY operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart