Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: GENTILLY (94250), Val-de-Marne
CHASSE LOISIR COMMUNICATION : revenue, balance sheet and financial ratios
CHASSE LOISIR COMMUNICATION is a French company
founded 68 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in GENTILLY (94250),
this company of category PME
shows in 2021 a revenue of 7 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHASSE LOISIR COMMUNICATION (SIREN 582126991)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
7 373 €
N/C
N/C
N/C
6 093 €
8 050 €
Net income
-37 784 €
-31 895 €
-26 832 €
1 087 €
-2 514 €
-49 645 €
EBITDA
-29 715 €
N/C
N/C
N/C
-51 071 €
-53 716 €
Net margin
-512.5%
N/C
N/C
N/C
-41.3%
-616.7%
Revenue and income statement
In 2021, CHASSE LOISIR COMMUNICATION achieves revenue of 7 k€. Activity remains stable over the period (CAGR: -1.7%). After deducting consumption (4 k€), gross margin stands at 3 k€, i.e. a rate of 45%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -30 k€, representing -403.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -38 k€ (-512.5% of revenue), which will impact equity.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 373 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 339 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-29 715 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-25 597 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-37 784 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-377.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.396%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.634%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-288.026%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.484
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHASSE LOISIR COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.0
11.292
9.87
8.51
7.119
5.396
Financial autonomy
95.432
87.606
89.946
91.107
90.231
94.634
Repayment capacity
0.0
-15.523
None
None
None
-6.484
Cash flow / Revenue
-795.516%
-340.916%
None%
None%
None%
-288.026%
Sector positioning
Debt ratio
5.42021
2019
2020
2021
Q1: 5.09
Med: 43.45
Q3: 111.68
Good-9 pts over 3 years
In 2021, the debt ratio of CHASSE LOISIR COMMUNICATION (5.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.63%2021
2019
2020
2021
Q1: 20.02%
Med: 39.21%
Q3: 58.83%
Excellent
In 2021, the financial autonomy of CHASSE LOISIR COMMUNICATION (94.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-6.48 years2021
2021
Q1: -0.0 years
Med: 0.67 years
Q3: 3.39 years
Excellent
In 2021, the repayment capacity of CHASSE LOISIR COMMUNICATION (-6.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 10046.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
10046.904
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-111.089
Liquidity indicators evolution CHASSE LOISIR COMMUNICATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
122261.758
2158.146
9292.834
9246.476
952.378
10046.904
Interest coverage
-66.52
-19.753
None
None
None
-111.089
Sector positioning
Liquidity ratio
10046.92021
2019
2020
2021
Q1: 153.03
Med: 235.82
Q3: 343.05
Excellent
In 2021, the liquidity ratio of CHASSE LOISIR COMMUNICATION (10046.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-111.09x2021
2021
Q1: 0.0x
Med: 0.54x
Q3: 3.69x
Watch
In 2021, the interest coverage of CHASSE LOISIR COMMUNICATION (-111.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 630 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. The gap of 569 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 26771 days of revenue, i.e. 548 k€ to permanently finance. Notable WCR improvement over the period (-36%), freeing up cash.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
548 285 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
630 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
26771 j
WCR and payment terms evolution CHASSE LOISIR COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
861 920 €
470 165 €
0 €
0 €
0 €
548 285 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
297
0
0
0
630
Supplier payment term (days)
0
298
0
0
0
61
Positioning of CHASSE LOISIR COMMUNICATION in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of CHASSE LOISIR COMMUNICATION is estimated at
1 836 €
(range 1 051€ - 3 534€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
72 tx
1k€1k€3k€
1 836 €Range: 1 051€ - 3 534€
NAF 5 all-time
Valuation method used
Revenue Multiple
7 373 €
×
0.25x
=1 836 €
Range: 1 051€ - 3 535€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare CHASSE LOISIR COMMUNICATION with other companies in the same sector:
Frequently asked questions about CHASSE LOISIR COMMUNICATION
What is the revenue of CHASSE LOISIR COMMUNICATION ?
The revenue of CHASSE LOISIR COMMUNICATION in 2021 is 7 k€.
Is CHASSE LOISIR COMMUNICATION profitable?
CHASSE LOISIR COMMUNICATION recorded a net loss in 2021.
Where is the headquarters of CHASSE LOISIR COMMUNICATION ?
The headquarters of CHASSE LOISIR COMMUNICATION is located in GENTILLY (94250), in the department Val-de-Marne.
Where to find the tax return of CHASSE LOISIR COMMUNICATION ?
The tax return of CHASSE LOISIR COMMUNICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHASSE LOISIR COMMUNICATION operate?
CHASSE LOISIR COMMUNICATION operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart