Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-12-01 (13 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: VONNAS (01540), Ain
CHARVIN-GAUD : revenue, balance sheet and financial ratios
CHARVIN-GAUD is a French company
founded 13 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in VONNAS (01540),
this company of category PME
shows in 2021 a revenue of 726 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARVIN-GAUD (SIREN 790017396)
Indicator
2024
2023
2021
2020
2019
2016
Revenue
N/C
N/C
725 922 €
819 762 €
729 258 €
580 976 €
Net income
0 €
0 €
29 512 €
84 774 €
33 534 €
16 272 €
EBITDA
N/C
N/C
39 138 €
117 657 €
43 059 €
34 479 €
Net margin
N/C
N/C
4.1%
10.3%
4.6%
2.8%
Revenue and income statement
In 2024, CHARVIN-GAUD records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2021: 16 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.696%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.997%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2023
2024
Debt ratio
135.46
37.081
31.608
103.13
96.735
60.696
Financial autonomy
34.833
9.745
12.452
32.337
35.52
23.997
Repayment capacity
3.335
0.529
0.321
2.545
None
None
Cash flow / Revenue
4.635%
5.656%
11.207%
5.55%
None%
None%
Sector positioning
Debt ratio
60.72024
2021
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Average
In 2024, the debt ratio of CHARVIN-GAUD (60.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.0%2024
2021
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Average-12 pts over 3 years
In 2024, the financial autonomy of CHARVIN-GAUD (24.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.54 years2021
2021
Q1: 0.0 years
Med: 0.1 years
Q3: 1.45 years
Average
In 2021, the repayment capacity of CHARVIN-GAUD (2.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.777
Liquidity indicators evolution CHARVIN-GAUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2023
2024
Liquidity ratio
168.661
106.838
133.518
166.997
140.993
159.777
Interest coverage
20.378
7.62
1.243
5.634
None
None
Sector positioning
Liquidity ratio
159.782024
2021
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Average
In 2024, the liquidity ratio of CHARVIN-GAUD (159.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.63x2021
2021
Q1: 0.0x
Med: 0.06x
Q3: 1.45x
Excellent
In 2021, the interest coverage of CHARVIN-GAUD (5.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARVIN-GAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2023
2024
Operating WCR
56 285 €
-30 228 €
-96 371 €
-17 662 €
0 €
0 €
Inventory turnover (days)
18
13
13
13
0
0
Customer payment term (days)
63
28
25
58
0
0
Supplier payment term (days)
42
50
70
76
0
0
Positioning of CHARVIN-GAUD in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare CHARVIN-GAUD with other companies in the same sector:
Yes, CHARVIN-GAUD generated a net profit of 30 k€ in 2021.
Where is the headquarters of CHARVIN-GAUD ?
The headquarters of CHARVIN-GAUD is located in VONNAS (01540), in the department Ain.
Where to find the tax return of CHARVIN-GAUD ?
The tax return of CHARVIN-GAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARVIN-GAUD operate?
CHARVIN-GAUD operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart