Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-11-02 (36 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: MOULINS (03000), Allier
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHARVET : revenue, balance sheet and financial ratios
CHARVET is a French company
founded 36 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in MOULINS (03000),
this company of category PME
shows in 2023 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, CHARVET generates positive net income of 1.5 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 116 k€ -> 1.5 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 464 692 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.368%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.62%
Solvency indicators evolution CHARVET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
122.653
106.929
92.501
578.578
77.542
146.799
201.663
157.197
126.272
40.368
Financial autonomy
17.68
20.7
22.791
6.773
24.417
22.51
27.013
31.612
34.889
60.62
Repayment capacity
None
None
None
None
None
None
None
8.288
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
4.1%
None%
None%
Sector positioning
Debt ratio
40.372025
2023
2024
2025
Q1: 0.0
Med: 8.53
Q3: 78.7
Average-14 pts over 3 years
In 2025, the debt ratio of CHARVET (40.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.62%2025
2023
2024
2025
Q1: 0.0%
Med: 14.37%
Q3: 49.66%
Excellent+15 pts over 3 years
In 2025, the financial autonomy of CHARVET (60.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
8.29 years2023
2023
Q1: -0.31 years
Med: 0.0 years
Q3: 2.72 years
Watch
In 2023, the repayment capacity of CHARVET (8.29) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 660.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
660.731
Liquidity indicators evolution CHARVET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
65.743
70.36
74.561
81.48
87.275
137.323
215.715
201.293
177.255
660.731
Interest coverage
None
None
None
None
None
None
None
11.06
None
None
Sector positioning
Liquidity ratio
660.732025
2023
2024
2025
Q1: 51.81
Med: 150.57
Q3: 482.77
Excellent+17 pts over 3 years
In 2025, the liquidity ratio of CHARVET (660.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.06x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.81x
Excellent
In 2023, the interest coverage of CHARVET (11.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARVET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
576 592 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
34
0
0
Customer payment term (days)
0
0
0
0
0
0
0
9
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
48
0
0
Positioning of CHARVET in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Based on 261 transactions of similar company sales
(all years),
the value of CHARVET is estimated at
8 952 043 €
(range 3 086 783€ - 18 125 046€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
261 transactions
3086k€8952k€18125k€
8 952 043 €Range: 3 086 783€ - 18 125 046€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 464 692 €
×
6.1x
=8 952 043 €
Range: 3 086 784€ - 18 125 047€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 261 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare CHARVET with other companies in the same sector:
Yes, CHARVET generated a net profit of 1.5 M€ in 2025.
Where is the headquarters of CHARVET ?
The headquarters of CHARVET is located in MOULINS (03000), in the department Allier.
Where to find the tax return of CHARVET ?
The tax return of CHARVET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARVET operate?
CHARVET operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart