Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-04 (27 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: FONTENAY-SUR-EURE (28630), Eure-et-Loir
CHARTRES SERVICE AUTO : revenue, balance sheet and financial ratios
CHARTRES SERVICE AUTO is a French company
founded 27 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in FONTENAY-SUR-EURE (28630),
this company of category PME
shows in 2018 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARTRES SERVICE AUTO (SIREN 421709577)
Indicator
2024
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
1 549 820 €
1 108 432 €
1 119 154 €
Net income
50 710 €
106 487 €
-422 796 €
19 569 €
15 571 €
51 266 €
EBITDA
N/C
N/C
N/C
85 801 €
87 115 €
155 691 €
Net margin
N/C
N/C
N/C
1.3%
1.4%
4.6%
Revenue and income statement
In 2024, CHARTRES SERVICE AUTO generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 51 k€ -> 51 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 710 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 203%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
202.897%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.328%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHARTRES SERVICE AUTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Debt ratio
94.034
82.021
98.149
-694.526
676.043
202.897
Financial autonomy
23.414
24.146
23.843
-3.8
2.7
5.328
Repayment capacity
0.707
1.634
2.621
None
None
None
Cash flow / Revenue
13.157%
5.352%
3.551%
None%
None%
None%
Sector positioning
Debt ratio
202.92024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average+50 pts over 3 years
In 2024, the debt ratio of CHARTRES SERVICE AUTO (202.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.33%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Watch
In 2024, the financial autonomy of CHARTRES SERVICE AUTO (5.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.446
Liquidity indicators evolution CHARTRES SERVICE AUTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
Liquidity ratio
132.536
135.098
135.111
121.763
117.383
109.446
Interest coverage
13.398
17.957
25.807
None
None
None
Sector positioning
Liquidity ratio
109.452024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Watch
In 2024, the liquidity ratio of CHARTRES SERVICE AUTO (109.45) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARTRES SERVICE AUTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Operating WCR
415 866 €
421 825 €
516 261 €
0 €
0 €
0 €
Inventory turnover (days)
60
44
43
0
0
0
Customer payment term (days)
113
140
118
0
0
0
Supplier payment term (days)
59
48
50
0
0
0
Positioning of CHARTRES SERVICE AUTO in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of CHARTRES SERVICE AUTO is estimated at
171 471 €
(range 22 247€ - 468 109€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
22k€171k€468k€
171 471 €Range: 22 247€ - 468 109€
NAF 5 année 2024
Valuation method used
Net Income Multiple
50 710 €
×
3.4x
=171 472 €
Range: 22 248€ - 468 109€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare CHARTRES SERVICE AUTO with other companies in the same sector:
Frequently asked questions about CHARTRES SERVICE AUTO
What is the revenue of CHARTRES SERVICE AUTO ?
The revenue of CHARTRES SERVICE AUTO in 2018 is 1.5 M€.
Is CHARTRES SERVICE AUTO profitable?
Yes, CHARTRES SERVICE AUTO generated a net profit of 51 k€ in 2024.
Where is the headquarters of CHARTRES SERVICE AUTO ?
The headquarters of CHARTRES SERVICE AUTO is located in FONTENAY-SUR-EURE (28630), in the department Eure-et-Loir.
Where to find the tax return of CHARTRES SERVICE AUTO ?
The tax return of CHARTRES SERVICE AUTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARTRES SERVICE AUTO operate?
CHARTRES SERVICE AUTO operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart