Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-04-15 (21 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: BORDEAUX (33200), Gironde
CHARRON IMMOPRO : revenue, balance sheet and financial ratios
CHARRON IMMOPRO is a French company
founded 21 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in BORDEAUX (33200),
this company of category PME
shows in 2017 a revenue of 144 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARRON IMMOPRO (SIREN 482092400)
Indicator
2021
2017
2016
Revenue
N/C
144 000 €
124 000 €
Net income
342 023 €
105 221 €
84 375 €
EBITDA
N/C
137 918 €
118 700 €
Net margin
N/C
73.1%
68.0%
Revenue and income statement
In 2021, CHARRON IMMOPRO generates positive net income of 342 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 84 k€ -> 342 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
342 023 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.831%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.509%
Solvency indicators evolution CHARRON IMMOPRO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Debt ratio
0.001
0.0
37.831
Financial autonomy
77.455
83.784
70.509
Repayment capacity
0.0
0.0
None
Cash flow / Revenue
70.652%
75.585%
None%
Sector positioning
Debt ratio
37.832021
2016
2017
2021
Q1: 0.0
Med: 26.64
Q3: 275.35
Average+26 pts over 3 years
In 2021, the debt ratio of CHARRON IMMOPRO (37.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.51%2021
2016
2017
2021
Q1: 0.63%
Med: 25.33%
Q3: 68.35%
Excellent
In 2021, the financial autonomy of CHARRON IMMOPRO (70.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2017
2016
2017
Q1: -3.31 years
Med: 0.0 years
Q3: 2.9 years
Good
In 2017, the repayment capacity of CHARRON IMMOPRO (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3551.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3551.146
Liquidity indicators evolution CHARRON IMMOPRO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
Liquidity ratio
294.444
439.901
3551.146
Interest coverage
0.0
0.0
None
Sector positioning
Liquidity ratio
3551.152021
2016
2017
2021
Q1: 149.24
Med: 437.9
Q3: 2125.97
Excellent+34 pts over 3 years
In 2021, the liquidity ratio of CHARRON IMMOPRO (3551.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2017
2016
2017
Q1: -1.93x
Med: 0.0x
Q3: 3.88x
Good
In 2017, the interest coverage of CHARRON IMMOPRO (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARRON IMMOPRO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Operating WCR
37 834 €
26 135 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
168
68
0
Supplier payment term (days)
138
171
0
Positioning of CHARRON IMMOPRO in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 334 916€ to 3 833 192€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
334k€1636k€3833k€
1 636 964 €Range: 334 916€ - 3 833 192€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare CHARRON IMMOPRO with other companies in the same sector:
Yes, CHARRON IMMOPRO generated a net profit of 342 k€ in 2021.
Where is the headquarters of CHARRON IMMOPRO ?
The headquarters of CHARRON IMMOPRO is located in BORDEAUX (33200), in the department Gironde.
Where to find the tax return of CHARRON IMMOPRO ?
The tax return of CHARRON IMMOPRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARRON IMMOPRO operate?
CHARRON IMMOPRO operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart