Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-01-18 (34 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: COLOMIERS (31770), Haute-Garonne
CHARPENTIERS-COUVREURS DE GASCOGNE : revenue, balance sheet and financial ratios
CHARPENTIERS-COUVREURS DE GASCOGNE is a French company
founded 34 years ago,
specialized in the sector Travaux de charpente.
Based in COLOMIERS (31770),
this company of category PME
shows in 2023 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARPENTIERS-COUVREURS DE GASCOGNE (SIREN 384246799)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
2 563 608 €
N/C
N/C
N/C
N/C
3 486 876 €
3 725 898 €
Net income
277 694 €
270 119 €
23 080 €
258 601 €
326 970 €
65 952 €
164 537 €
132 965 €
129 116 €
EBITDA
N/C
N/C
40 457 €
N/C
N/C
N/C
N/C
154 036 €
197 277 €
Net margin
N/C
N/C
0.9%
N/C
N/C
N/C
N/C
3.8%
3.5%
Revenue and income statement
In 2025, CHARPENTIERS-COUVREURS DE GASCOGNE generates positive net income of 278 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 129 k€ -> 278 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
277 694 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.127%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.415%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHARPENTIERS-COUVREURS DE GASCOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.211
0.623
31.628
0.287
0.027
0.0
0.0
0.002
1.127
Financial autonomy
68.684
66.202
55.004
76.142
69.896
67.731
70.026
61.077
71.415
Repayment capacity
0.026
0.091
None
None
None
None
0.0
None
None
Cash flow / Revenue
4.452%
4.01%
None%
None%
None%
None%
0.303%
None%
None%
Sector positioning
Debt ratio
1.132025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Excellent
In 2025, the debt ratio of CHARPENTIERS-COUVREURS DE... (1.13) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.42%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Excellent
In 2025, the financial autonomy of CHARPENTIERS-COUVREURS DE... (71.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 1.85 years
Excellent
In 2023, the repayment capacity of CHARPENTIERS-COUVREURS DE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 352.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
352.511
Liquidity indicators evolution CHARPENTIERS-COUVREURS DE GASCOGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
313.708
292.486
354.472
412.611
327.353
305.786
329.616
253.866
352.511
Interest coverage
0.067
0.195
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
352.512025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Excellent
In 2025, the liquidity ratio of CHARPENTIERS-COUVREURS DE... (352.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2023
Q1: 0.0x
Med: 0.66x
Q3: 2.98x
Average
In 2023, the interest coverage of CHARPENTIERS-COUVREURS DE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARPENTIERS-COUVREURS DE GASCOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
983 302 €
1 221 697 €
0 €
0 €
0 €
0 €
1 064 974 €
0 €
0 €
Inventory turnover (days)
14
17
0
0
0
0
25
0
0
Customer payment term (days)
89
118
0
0
0
0
118
0
0
Supplier payment term (days)
82
96
0
0
0
0
93
0
0
Positioning of CHARPENTIERS-COUVREURS DE GASCOGNE in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of CHARPENTIERS-COUVREURS DE GASCOGNE is estimated at
749 332 €
(range 380 361€ - 1 331 586€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
380k€749k€1331k€
749 332 €Range: 380 361€ - 1 331 586€
NAF 5 all-time
Valuation method used
Net Income Multiple
277 694 €
×
2.7x
=749 332 €
Range: 380 362€ - 1 331 586€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare CHARPENTIERS-COUVREURS DE GASCOGNE with other companies in the same sector:
Frequently asked questions about CHARPENTIERS-COUVREURS DE GASCOGNE
What is the revenue of CHARPENTIERS-COUVREURS DE GASCOGNE ?
The revenue of CHARPENTIERS-COUVREURS DE GASCOGNE in 2023 is 2.6 M€.
Is CHARPENTIERS-COUVREURS DE GASCOGNE profitable?
Yes, CHARPENTIERS-COUVREURS DE GASCOGNE generated a net profit of 278 k€ in 2025.
Where is the headquarters of CHARPENTIERS-COUVREURS DE GASCOGNE ?
The headquarters of CHARPENTIERS-COUVREURS DE GASCOGNE is located in COLOMIERS (31770), in the department Haute-Garonne.
Where to find the tax return of CHARPENTIERS-COUVREURS DE GASCOGNE ?
The tax return of CHARPENTIERS-COUVREURS DE GASCOGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARPENTIERS-COUVREURS DE GASCOGNE operate?
CHARPENTIERS-COUVREURS DE GASCOGNE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart