Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-09-04 (10 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: PREAUX (76160), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHARPENTES METALLIQUES DE L'OUEST : revenue, balance sheet and financial ratios
CHARPENTES METALLIQUES DE L'OUEST is a French company
founded 10 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in PREAUX (76160),
this company of category PME
shows in 2022 a net income positive of 771 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARPENTES METALLIQUES DE L'OUEST (SIREN 812948891)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
771 132 €
532 251 €
121 905 €
104 612 €
215 997 €
174 860 €
167 600 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, CHARPENTES METALLIQUES DE L'OUEST generates positive net income of 771 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 168 k€ -> 771 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
771 132 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.823%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.538%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHARPENTES METALLIQUES DE L'OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.1
0.008
0.005
2.594
8.944
8.489
4.823
Financial autonomy
22.116
17.312
45.881
35.823
41.178
31.785
14.538
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.822022
2020
2021
2022
Q1: 6.84
Med: 30.7
Q3: 78.06
Excellent
In 2022, the debt ratio of CHARPENTES METALLIQUES DE... (4.82) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
14.54%2022
2020
2021
2022
Q1: 23.36%
Med: 41.34%
Q3: 58.01%
Watch-27 pts over 3 years
In 2022, the financial autonomy of CHARPENTES METALLIQUES DE... (14.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1043.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1043.505
Liquidity indicators evolution CHARPENTES METALLIQUES DE L'OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
196.296
225.817
230.224
288.794
250.559
286.881
1043.505
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
1043.512022
2020
2021
2022
Q1: 165.46
Med: 224.97
Q3: 325.33
Excellent+24 pts over 3 years
In 2022, the liquidity ratio of CHARPENTES METALLIQUES DE... (1043.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of CHARPENTES METALLIQUES DE L'OUEST in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CHARPENTES METALLIQUES DE L'OUEST is estimated at
1 476 882 €
(range 1 073 703€ - 5 403 869€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
56 tx
1073k€1476k€5403k€
1 476 882 €Range: 1 073 703€ - 5 403 869€
NAF 5 all-time
Valuation method used
Net Income Multiple
771 132 €
×
1.9x
=1 476 882 €
Range: 1 073 704€ - 5 403 869€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare CHARPENTES METALLIQUES DE L'OUEST with other companies in the same sector:
Frequently asked questions about CHARPENTES METALLIQUES DE L'OUEST
What is the revenue of CHARPENTES METALLIQUES DE L'OUEST ?
The revenue of CHARPENTES METALLIQUES DE L'OUEST is not publicly disclosed (confidential accounts filed with INPI).
Is CHARPENTES METALLIQUES DE L'OUEST profitable?
Yes, CHARPENTES METALLIQUES DE L'OUEST generated a net profit of 771 k€ in 2022.
Where is the headquarters of CHARPENTES METALLIQUES DE L'OUEST ?
The headquarters of CHARPENTES METALLIQUES DE L'OUEST is located in PREAUX (76160), in the department Seine-Maritime.
Where to find the tax return of CHARPENTES METALLIQUES DE L'OUEST ?
The tax return of CHARPENTES METALLIQUES DE L'OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARPENTES METALLIQUES DE L'OUEST operate?
CHARPENTES METALLIQUES DE L'OUEST operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart