Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-05-17 (27 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: VILLEVOCANCE (07690), Ardeche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHARPENTES INDUSTRIELLES DE LA VOCANCE : revenue, balance sheet and financial ratios
CHARPENTES INDUSTRIELLES DE LA VOCANCE is a French company
founded 27 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in VILLEVOCANCE (07690),
this company of category PME
shows in 2017 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARPENTES INDUSTRIELLES DE LA VOCANCE (SIREN 422974584)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 540 589 €
N/C
Net income
40 741 €
235 060 €
877 862 €
750 541 €
496 946 €
414 211 €
319 874 €
318 149 €
220 779 €
234 286 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
424 642 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
8.7%
N/C
Revenue and income statement
In 2025, CHARPENTES INDUSTRIELLES DE LA VOCANCE generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 234 k€ -> 41 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 741 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.554%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.37%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHARPENTES INDUSTRIELLES DE LA VOCANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.235
0.216
0.195
6.656
5.755
2.806
13.319
34.991
29.966
49.554
Financial autonomy
90.23
87.967
86.729
80.162
81.006
85.183
73.432
66.772
70.232
61.37
Repayment capacity
None
0.019
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
15.737%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
49.552025
2023
2024
2025
Q1: 4.76
Med: 24.76
Q3: 76.31
Average+10 pts over 3 years
In 2025, the debt ratio of CHARPENTES INDUSTRIELLES ... (49.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.37%2025
2023
2024
2025
Q1: 26.79%
Med: 53.46%
Q3: 70.08%
Good-18 pts over 3 years
In 2025, the financial autonomy of CHARPENTES INDUSTRIELLES ... (61.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 994.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
994.746
Liquidity indicators evolution CHARPENTES INDUSTRIELLES DE LA VOCANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
796.68
656.45
629.087
575.011
611.923
723.475
541.845
897.619
938.26
994.746
Interest coverage
None
0.017
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
994.752025
2023
2024
2025
Q1: 169.98
Med: 264.48
Q3: 415.68
Excellent
In 2025, the liquidity ratio of CHARPENTES INDUSTRIELLES ... (994.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARPENTES INDUSTRIELLES DE LA VOCANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
309 520 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
6
0
0
0
0
0
0
0
0
Customer payment term (days)
0
56
0
0
0
357
0
0
0
0
Supplier payment term (days)
0
33
0
0
0
182
0
0
0
0
Positioning of CHARPENTES INDUSTRIELLES DE LA VOCANCE in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 47 059€ to 223 020€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
47k€83k€223k€
83 077 €Range: 47 059€ - 223 020€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare CHARPENTES INDUSTRIELLES DE LA VOCANCE with other companies in the same sector:
Frequently asked questions about CHARPENTES INDUSTRIELLES DE LA VOCANCE
What is the revenue of CHARPENTES INDUSTRIELLES DE LA VOCANCE ?
The revenue of CHARPENTES INDUSTRIELLES DE LA VOCANCE in 2017 is 2.5 M€.
Is CHARPENTES INDUSTRIELLES DE LA VOCANCE profitable?
Yes, CHARPENTES INDUSTRIELLES DE LA VOCANCE generated a net profit of 41 k€ in 2025.
Where is the headquarters of CHARPENTES INDUSTRIELLES DE LA VOCANCE ?
The headquarters of CHARPENTES INDUSTRIELLES DE LA VOCANCE is located in VILLEVOCANCE (07690), in the department Ardeche.
Where to find the tax return of CHARPENTES INDUSTRIELLES DE LA VOCANCE ?
The tax return of CHARPENTES INDUSTRIELLES DE LA VOCANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARPENTES INDUSTRIELLES DE LA VOCANCE operate?
CHARPENTES INDUSTRIELLES DE LA VOCANCE operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart