Employees: 11 (2023.0)Legal category: 5458Size: PMECreation date: 1997-05-06 (29 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: ARGENS-MINERVOIS (11200), Aude
CHARPENTES ET COUVERTURES D'ARGENS : revenue, balance sheet and financial ratios
CHARPENTES ET COUVERTURES D'ARGENS is a French company
founded 29 years ago,
specialized in the sector Travaux de charpente.
Based in ARGENS-MINERVOIS (11200),
this company of category PME
shows in 2024 a revenue of 969 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARPENTES ET COUVERTURES D'ARGENS (SIREN 412144750)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
969 324 €
880 869 €
964 228 €
994 358 €
870 077 €
868 985 €
1 218 757 €
729 558 €
938 133 €
Net income
50 254 €
-18 811 €
62 474 €
-26 927 €
108 681 €
-19 807 €
55 949 €
67 352 €
85 175 €
EBITDA
64 207 €
8 217 €
81 126 €
-7 698 €
133 217 €
2 291 €
38 366 €
53 713 €
92 186 €
Net margin
5.2%
-2.1%
6.5%
-2.7%
12.5%
-2.3%
4.6%
9.2%
9.1%
Revenue and income statement
In 2024, CHARPENTES ET COUVERTURES D'ARGENS achieves revenue of 969 k€. Revenue is growing positively over 9 years (CAGR: +0.4%). Vs 2023, growth of +10% (881 k€ -> 969 k€). After deducting consumption (225 k€), gross margin stands at 745 k€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 64 k€, representing 6.6% of revenue. Positive scissor effect: EBITDA margin improves by +5.7 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 50 k€, i.e. 5.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
969 324 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
744 607 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
64 207 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
39 566 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 254 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.632%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.507%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.609%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.859
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHARPENTES ET COUVERTURES D'ARGENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
91.376
83.827
68.631
59.54
41.77
49.32
23.409
28.209
16.632
Financial autonomy
42.224
30.802
45.02
48.965
52.645
53.109
58.33
53.043
64.507
Repayment capacity
5.288
9.652
11.011
-48.529
1.565
-13.04
1.167
33.243
0.859
Cash flow / Revenue
8.321%
5.306%
2.22%
-0.512%
14.035%
-1.424%
8.7%
0.326%
7.609%
Sector positioning
Debt ratio
16.632024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Good
In 2024, the debt ratio of CHARPENTES ET COUVERTURES... (16.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.51%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Excellent
In 2024, the financial autonomy of CHARPENTES ET COUVERTURES... (64.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.86 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.48 years
Q3: 1.61 years
Average
In 2024, the repayment capacity of CHARPENTES ET COUVERTURES... (0.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.85
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.199
Liquidity indicators evolution CHARPENTES ET COUVERTURES D'ARGENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
245.231
147.321
233.844
218.12
208.306
196.695
168.951
160.604
173.85
Interest coverage
21.644
32.644
35.763
410.345
5.582
-116.459
5.3
46.781
4.199
Sector positioning
Liquidity ratio
173.852024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Average
In 2024, the liquidity ratio of CHARPENTES ET COUVERTURES... (173.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.2x2024
2022
2023
2024
Q1: 0.0x
Med: 0.88x
Q3: 4.05x
Excellent
In 2024, the interest coverage of CHARPENTES ET COUVERTURES... (4.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Inventory turnover is 54 days (= Average inventory / Cost of goods x 360). WCR is negative (-28 days): operations structurally generate cash. Notable WCR improvement over the period (-106%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-74 483 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
54 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-28 j
WCR and payment terms evolution CHARPENTES ET COUVERTURES D'ARGENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-36 128 €
-77 888 €
-52 029 €
-165 672 €
-127 205 €
-160 281 €
-126 189 €
-155 676 €
-74 483 €
Inventory turnover (days)
74
258
59
39
90
44
73
68
54
Customer payment term (days)
29
34
9
25
11
9
13
13
21
Supplier payment term (days)
24
17
45
12
18
29
20
38
37
Positioning of CHARPENTES ET COUVERTURES D'ARGENS in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 87 270€ to 313 895€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
87k€142k€313k€
142 463 €Range: 87 270€ - 313 895€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare CHARPENTES ET COUVERTURES D'ARGENS with other companies in the same sector:
Frequently asked questions about CHARPENTES ET COUVERTURES D'ARGENS
What is the revenue of CHARPENTES ET COUVERTURES D'ARGENS ?
The revenue of CHARPENTES ET COUVERTURES D'ARGENS in 2024 is 969 k€.
Is CHARPENTES ET COUVERTURES D'ARGENS profitable?
Yes, CHARPENTES ET COUVERTURES D'ARGENS generated a net profit of 50 k€ in 2024.
Where is the headquarters of CHARPENTES ET COUVERTURES D'ARGENS ?
The headquarters of CHARPENTES ET COUVERTURES D'ARGENS is located in ARGENS-MINERVOIS (11200), in the department Aude.
Where to find the tax return of CHARPENTES ET COUVERTURES D'ARGENS ?
The tax return of CHARPENTES ET COUVERTURES D'ARGENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARPENTES ET COUVERTURES D'ARGENS operate?
CHARPENTES ET COUVERTURES D'ARGENS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart