Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-10-28 (29 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: SEVRIER (74320), Haute-Savoie
CHARPENTES DU LAC : revenue, balance sheet and financial ratios
CHARPENTES DU LAC is a French company
founded 29 years ago,
specialized in the sector Travaux de charpente.
Based in SEVRIER (74320),
this company of category PME
shows in 2023 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARPENTES DU LAC (SIREN 409855418)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 923 851 €
N/C
3 161 925 €
2 507 160 €
2 955 794 €
2 660 509 €
2 189 340 €
Net income
65 170 €
90 378 €
90 046 €
82 266 €
21 457 €
21 104 €
85 344 €
35 484 €
57 672 €
EBITDA
N/C
N/C
194 583 €
N/C
81 357 €
94 659 €
177 452 €
100 190 €
130 081 €
Net margin
N/C
N/C
3.1%
N/C
0.7%
0.8%
2.9%
1.3%
2.6%
Revenue and income statement
In 2025, CHARPENTES DU LAC generates positive net income of 65 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 58 k€ -> 65 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 170 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.662%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.544%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
29.105
55.99
48.392
43.939
107.772
67.562
59.53
119.548
102.662
Financial autonomy
54.218
45.885
43.984
48.154
34.377
36.943
44.03
26.97
37.544
Repayment capacity
1.625
5.519
2.989
3.683
11.014
None
2.752
None
None
Cash flow / Revenue
5.29%
3.055%
4.413%
3.592%
2.186%
None%
5.491%
None%
None%
Sector positioning
Debt ratio
102.662025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Watch+10 pts over 3 years
In 2025, the debt ratio of CHARPENTES DU LAC (102.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
37.54%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Average-21 pts over 3 years
In 2025, the financial autonomy of CHARPENTES DU LAC (37.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.75 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 1.85 years
Watch
In 2023, the repayment capacity of CHARPENTES DU LAC (2.75) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.447
Liquidity indicators evolution CHARPENTES DU LAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
227.473
225.23
209.603
207.774
267.991
217.683
288.133
177.601
268.447
Interest coverage
1.976
5.366
2.693
3.971
4.953
None
5.031
None
None
Sector positioning
Liquidity ratio
268.452025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Good-8 pts over 3 years
In 2025, the liquidity ratio of CHARPENTES DU LAC (268.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.03x2023
2023
Q1: 0.0x
Med: 0.66x
Q3: 2.98x
Excellent
In 2023, the interest coverage of CHARPENTES DU LAC (5.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARPENTES DU LAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
517 297 €
695 936 €
649 890 €
586 224 €
614 773 €
0 €
663 042 €
0 €
0 €
Inventory turnover (days)
16
23
14
22
17
0
20
0
0
Customer payment term (days)
45
58
62
61
62
0
66
0
0
Supplier payment term (days)
38
50
65
58
48
0
40
0
0
Positioning of CHARPENTES DU LAC in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of CHARPENTES DU LAC is estimated at
175 855 €
(range 89 264€ - 312 500€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
89k€175k€312k€
175 855 €Range: 89 264€ - 312 500€
NAF 5 all-time
Valuation method used
Net Income Multiple
65 170 €
×
2.7x
=175 855 €
Range: 89 264€ - 312 500€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare CHARPENTES DU LAC with other companies in the same sector:
Frequently asked questions about CHARPENTES DU LAC
What is the revenue of CHARPENTES DU LAC ?
The revenue of CHARPENTES DU LAC in 2023 is 2.9 M€.
Is CHARPENTES DU LAC profitable?
Yes, CHARPENTES DU LAC generated a net profit of 65 k€ in 2025.
Where is the headquarters of CHARPENTES DU LAC ?
The headquarters of CHARPENTES DU LAC is located in SEVRIER (74320), in the department Haute-Savoie.
Where to find the tax return of CHARPENTES DU LAC ?
The tax return of CHARPENTES DU LAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARPENTES DU LAC operate?
CHARPENTES DU LAC operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart