Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-01-05 (32 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: LEOGNAN (33850), Gironde
CHARPENTE MENUISERIE DES GRAVES : revenue, balance sheet and financial ratios
CHARPENTE MENUISERIE DES GRAVES is a French company
founded 32 years ago,
specialized in the sector Travaux de charpente.
Based in LEOGNAN (33850),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARPENTE MENUISERIE DES GRAVES (SIREN 393411079)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
1 721 018 €
1 294 674 €
1 335 554 €
N/C
968 561 €
800 121 €
1 047 349 €
Net income
23 825 €
101 011 €
57 119 €
130 040 €
59 100 €
70 764 €
17 139 €
71 660 €
EBITDA
N/C
121 946 €
66 569 €
152 218 €
N/C
56 675 €
1 862 €
86 903 €
Net margin
N/C
5.9%
4.4%
9.7%
N/C
7.3%
2.1%
6.8%
Revenue and income statement
In 2024, CHARPENTE MENUISERIE DES GRAVES generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 72 k€ -> 24 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 825 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.335%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.97%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHARPENTE MENUISERIE DES GRAVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
116.207
0.588
35.558
30.536
33.857
17.444
14.335
Financial autonomy
27.321
3.309
20.948
27.109
38.136
34.536
30.921
35.97
Repayment capacity
0.0
-0.243
0.008
None
0.488
0.804
0.375
None
Cash flow / Revenue
7.64%
-0.251%
6.137%
None%
9.974%
5.066%
5.401%
None%
Sector positioning
Debt ratio
14.342024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Good-14 pts over 3 years
In 2024, the debt ratio of CHARPENTE MENUISERIE DES ... (14.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
35.97%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Average-6 pts over 3 years
In 2024, the financial autonomy of CHARPENTE MENUISERIE DES ... (36.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.38 years2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 1.85 years
Good-8 pts over 2 years
In 2023, the repayment capacity of CHARPENTE MENUISERIE DES ... (0.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.701
Liquidity indicators evolution CHARPENTE MENUISERIE DES GRAVES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
308.172
97.124
119.47
148.102
186.992
162.161
0.0
149.701
Interest coverage
0.978
5.209
0.692
None
0.112
1.052
0.42
None
Sector positioning
Liquidity ratio
149.72024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Watch-7 pts over 3 years
In 2024, the liquidity ratio of CHARPENTE MENUISERIE DES ... (149.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.42x2023
2022
2023
Q1: 0.0x
Med: 0.66x
Q3: 2.98x
Average-12 pts over 2 years
In 2023, the interest coverage of CHARPENTE MENUISERIE DES ... (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARPENTE MENUISERIE DES GRAVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
434 021 €
57 961 €
74 637 €
0 €
173 582 €
109 970 €
-229 412 €
0 €
Inventory turnover (days)
39
53
35
0
20
17
0
0
Customer payment term (days)
50
27
18
0
47
44
0
0
Supplier payment term (days)
66
43
44
0
25
27
52
0
Positioning of CHARPENTE MENUISERIE DES GRAVES in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 23 917€ to 96 692€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
23k€49k€96k€
49 844 €Range: 23 917€ - 96 692€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare CHARPENTE MENUISERIE DES GRAVES with other companies in the same sector:
Frequently asked questions about CHARPENTE MENUISERIE DES GRAVES
What is the revenue of CHARPENTE MENUISERIE DES GRAVES ?
The revenue of CHARPENTE MENUISERIE DES GRAVES in 2023 is 1.7 M€.
Is CHARPENTE MENUISERIE DES GRAVES profitable?
Yes, CHARPENTE MENUISERIE DES GRAVES generated a net profit of 24 k€ in 2024.
Where is the headquarters of CHARPENTE MENUISERIE DES GRAVES ?
The headquarters of CHARPENTE MENUISERIE DES GRAVES is located in LEOGNAN (33850), in the department Gironde.
Where to find the tax return of CHARPENTE MENUISERIE DES GRAVES ?
The tax return of CHARPENTE MENUISERIE DES GRAVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARPENTE MENUISERIE DES GRAVES operate?
CHARPENTE MENUISERIE DES GRAVES operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart