Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-05-12 (23 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: FIRMINY (42700), Loire
CHARPENTE MARTIGNIAT : revenue, balance sheet and financial ratios
CHARPENTE MARTIGNIAT is a French company
founded 23 years ago,
specialized in the sector Travaux de charpente.
Based in FIRMINY (42700),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARPENTE MARTIGNIAT (SIREN 448658575)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 053 827 €
3 460 808 €
3 172 056 €
3 405 171 €
3 691 788 €
4 483 605 €
3 827 607 €
Net income
262 538 €
-252 507 €
65 586 €
116 989 €
160 710 €
-48 700 €
18 907 €
32 396 €
13 033 €
EBITDA
N/C
N/C
169 380 €
156 912 €
130 798 €
-21 470 €
49 474 €
27 513 €
23 820 €
Net margin
N/C
N/C
1.6%
3.4%
5.1%
-1.4%
0.5%
0.7%
0.3%
Revenue and income statement
In 2024, CHARPENTE MARTIGNIAT generates positive net income of 263 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 263 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
262 538 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.754%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.457%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.695
1.075
0.504
33.623
86.895
73.357
52.361
130.355
44.754
Financial autonomy
42.635
50.709
52.873
46.336
40.876
43.875
38.04
22.879
39.457
Repayment capacity
0.371
0.104
0.077
-6.565
4.747
4.047
3.355
None
None
Cash flow / Revenue
1.024%
1.235%
1.131%
-0.89%
4.32%
4.522%
3.58%
None%
None%
Sector positioning
Debt ratio
44.752024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Average+5 pts over 3 years
In 2024, the debt ratio of CHARPENTE MARTIGNIAT (44.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.46%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Average-7 pts over 3 years
In 2024, the financial autonomy of CHARPENTE MARTIGNIAT (39.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.35 years2022
2022
Q1: 0.0 years
Med: 0.83 years
Q3: 2.43 years
Average
In 2022, the repayment capacity of CHARPENTE MARTIGNIAT (3.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
146.571
170.791
181.368
180.342
338.591
319.904
196.712
143.021
174.241
Interest coverage
12.976
1.316
0.166
-4.085
0.939
2.26
4.278
None
None
Sector positioning
Liquidity ratio
174.242024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Average-17 pts over 3 years
In 2024, the liquidity ratio of CHARPENTE MARTIGNIAT (174.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.28x2022
2022
Q1: 0.0x
Med: 0.84x
Q3: 3.06x
Excellent
In 2022, the interest coverage of CHARPENTE MARTIGNIAT (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARPENTE MARTIGNIAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
608 054 €
560 092 €
486 799 €
442 502 €
360 694 €
552 414 €
1 147 679 €
0 €
0 €
Inventory turnover (days)
17
9
19
20
21
30
49
0
0
Customer payment term (days)
48
45
32
40
32
37
0
0
0
Supplier payment term (days)
63
32
47
38
36
36
65
0
0
Positioning of CHARPENTE MARTIGNIAT in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 263 561€ to 1 065 498€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
263k€549k€1065k€
549 253 €Range: 263 561€ - 1 065 498€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare CHARPENTE MARTIGNIAT with other companies in the same sector:
Frequently asked questions about CHARPENTE MARTIGNIAT
What is the revenue of CHARPENTE MARTIGNIAT ?
The revenue of CHARPENTE MARTIGNIAT in 2022 is 4.1 M€.
Is CHARPENTE MARTIGNIAT profitable?
Yes, CHARPENTE MARTIGNIAT generated a net profit of 263 k€ in 2024.
Where is the headquarters of CHARPENTE MARTIGNIAT ?
The headquarters of CHARPENTE MARTIGNIAT is located in FIRMINY (42700), in the department Loire.
Where to find the tax return of CHARPENTE MARTIGNIAT ?
The tax return of CHARPENTE MARTIGNIAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARPENTE MARTIGNIAT operate?
CHARPENTE MARTIGNIAT operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart