Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-10-01 (18 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: CLUNY (71250), Saone-et-Loire
CHARPENTE GRESSARD RONDIERE : revenue, balance sheet and financial ratios
CHARPENTE GRESSARD RONDIERE is a French company
founded 18 years ago,
specialized in the sector Travaux de charpente.
Based in CLUNY (71250),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARPENTE GRESSARD RONDIERE (SIREN 501658249)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 378 558 €
1 514 022 €
1 778 261 €
1 516 040 €
2 538 195 €
Net income
154 390 €
142 838 €
6 363 €
-153 163 €
78 548 €
40 835 €
49 727 €
-6 121 €
EBITDA
N/C
N/C
N/C
-124 364 €
130 461 €
62 763 €
79 684 €
31 668 €
Net margin
N/C
N/C
N/C
-11.1%
5.2%
2.3%
3.3%
-0.2%
Revenue and income statement
In 2024, CHARPENTE GRESSARD RONDIERE generates positive net income of 154 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
154 390 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.369%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.001%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
86.274
112.275
51.319
35.996
77.324
133.521
64.321
33.369
Financial autonomy
28.873
30.546
41.775
46.934
34.859
30.45
39.699
51.001
Repayment capacity
7.749
2.366
2.247
1.073
-1.069
None
None
None
Cash flow / Revenue
0.782%
4.797%
3.384%
7.519%
-9.034%
None%
None%
None%
Sector positioning
Debt ratio
33.372024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Average-21 pts over 3 years
In 2024, the debt ratio of CHARPENTE GRESSARD RONDIERE (33.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.0%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Good+21 pts over 3 years
In 2024, the financial autonomy of CHARPENTE GRESSARD RONDIERE (51.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
131.934
136.773
161.054
187.466
129.934
229.197
217.612
254.85
Interest coverage
37.982
15.516
6.236
3.101
-2.55
None
None
None
Sector positioning
Liquidity ratio
254.852024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Good
In 2024, the liquidity ratio of CHARPENTE GRESSARD RONDIERE (254.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARPENTE GRESSARD RONDIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
215 366 €
320 582 €
185 828 €
210 161 €
155 956 €
0 €
0 €
0 €
Inventory turnover (days)
15
22
13
22
27
0
0
0
Customer payment term (days)
23
70
42
50
32
0
0
0
Supplier payment term (days)
30
43
30
50
35
0
0
0
Positioning of CHARPENTE GRESSARD RONDIERE in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 154 991€ to 626 584€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
154k€322k€626k€
322 998 €Range: 154 991€ - 626 584€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare CHARPENTE GRESSARD RONDIERE with other companies in the same sector:
Frequently asked questions about CHARPENTE GRESSARD RONDIERE
What is the revenue of CHARPENTE GRESSARD RONDIERE ?
The revenue of CHARPENTE GRESSARD RONDIERE in 2021 is 1.4 M€.
Is CHARPENTE GRESSARD RONDIERE profitable?
Yes, CHARPENTE GRESSARD RONDIERE generated a net profit of 154 k€ in 2024.
Where is the headquarters of CHARPENTE GRESSARD RONDIERE ?
The headquarters of CHARPENTE GRESSARD RONDIERE is located in CLUNY (71250), in the department Saone-et-Loire.
Where to find the tax return of CHARPENTE GRESSARD RONDIERE ?
The tax return of CHARPENTE GRESSARD RONDIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARPENTE GRESSARD RONDIERE operate?
CHARPENTE GRESSARD RONDIERE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart