Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-01-01 (41 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: TREOUERGAT (29290), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHARPENTE ET MENUISERIE L HOSTIS : revenue, balance sheet and financial ratios
CHARPENTE ET MENUISERIE L HOSTIS is a French company
founded 41 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in TREOUERGAT (29290),
this company of category PME
shows in 2024 a net income positive of 573 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARPENTE ET MENUISERIE L HOSTIS (SIREN 331964908)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
573 141 €
319 197 €
-14 364 €
112 698 €
-263 173 €
40 472 €
136 629 €
26 055 €
37 590 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CHARPENTE ET MENUISERIE L HOSTIS generates positive net income of 573 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 38 k€ -> 573 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
573 141 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.071%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.49%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHARPENTE ET MENUISERIE L HOSTIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.764
18.619
16.401
17.461
116.241
69.753
60.545
23.303
13.071
Financial autonomy
49.115
39.323
43.489
47.735
25.362
33.965
33.504
46.895
57.49
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.072024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good-27 pts over 3 years
In 2024, the debt ratio of CHARPENTE ET MENUISERIE L... (13.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.49%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good+25 pts over 3 years
In 2024, the financial autonomy of CHARPENTE ET MENUISERIE L... (57.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 270.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
270.127
Liquidity indicators evolution CHARPENTE ET MENUISERIE L HOSTIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
204.626
175.235
192.424
211.68
192.738
209.47
194.997
211.86
270.127
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
270.132024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good+14 pts over 3 years
In 2024, the liquidity ratio of CHARPENTE ET MENUISERIE L... (270.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARPENTE ET MENUISERIE L HOSTIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
284
0
0
0
0
Supplier payment term (days)
0
0
0
0
438
0
0
0
0
Positioning of CHARPENTE ET MENUISERIE L HOSTIS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of CHARPENTE ET MENUISERIE L HOSTIS is estimated at
1 946 809 €
(range 769 947€ - 4 439 053€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
769k€1946k€4439k€
1 946 809 €Range: 769 947€ - 4 439 053€
NAF 5 année 2024
Valuation method used
Net Income Multiple
573 141 €
×
3.4x
=1 946 810 €
Range: 769 948€ - 4 439 054€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare CHARPENTE ET MENUISERIE L HOSTIS with other companies in the same sector:
Frequently asked questions about CHARPENTE ET MENUISERIE L HOSTIS
What is the revenue of CHARPENTE ET MENUISERIE L HOSTIS ?
The revenue of CHARPENTE ET MENUISERIE L HOSTIS is not publicly disclosed (confidential accounts filed with INPI).
Is CHARPENTE ET MENUISERIE L HOSTIS profitable?
Yes, CHARPENTE ET MENUISERIE L HOSTIS generated a net profit of 573 k€ in 2024.
Where is the headquarters of CHARPENTE ET MENUISERIE L HOSTIS ?
The headquarters of CHARPENTE ET MENUISERIE L HOSTIS is located in TREOUERGAT (29290), in the department Finistere.
Where to find the tax return of CHARPENTE ET MENUISERIE L HOSTIS ?
The tax return of CHARPENTE ET MENUISERIE L HOSTIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARPENTE ET MENUISERIE L HOSTIS operate?
CHARPENTE ET MENUISERIE L HOSTIS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart