Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-01-26 (11 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: SAINT-MAIXME-HAUTERIVE (28170), Eure-et-Loir
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHARPENTE COUVERTURE DU THYMERAIS : revenue, balance sheet and financial ratios
CHARPENTE COUVERTURE DU THYMERAIS is a French company
founded 11 years ago,
specialized in the sector Construction de maisons individuelles.
Based in SAINT-MAIXME-HAUTERIVE (28170),
this company of category PME
shows in 2024 a net income positive of 109 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARPENTE COUVERTURE DU THYMERAIS (SIREN 809080799)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
109 165 €
144 117 €
148 033 €
90 918 €
46 725 €
71 503 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CHARPENTE COUVERTURE DU THYMERAIS generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 72 k€ -> 109 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 165 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.344%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.283%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHARPENTE COUVERTURE DU THYMERAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
43.204
92.916
59.395
30.761
23.259
12.344
Financial autonomy
37.381
33.443
42.206
52.545
61.119
69.283
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.342024
2022
2023
2024
Q1: 0.01
Med: 9.43
Q3: 42.45
Average-6 pts over 3 years
In 2024, the debt ratio of CHARPENTE COUVERTURE DU T... (12.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
69.28%2024
2022
2023
2024
Q1: 5.78%
Med: 26.67%
Q3: 49.13%
Excellent
In 2024, the financial autonomy of CHARPENTE COUVERTURE DU T... (69.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 442.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
442.627
Liquidity indicators evolution CHARPENTE COUVERTURE DU THYMERAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.493
249.287
282.256
303.73
393.665
442.627
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
442.632024
2022
2023
2024
Q1: 127.49
Med: 184.68
Q3: 290.32
Excellent
In 2024, the liquidity ratio of CHARPENTE COUVERTURE DU T... (442.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of CHARPENTE COUVERTURE DU THYMERAIS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of CHARPENTE COUVERTURE DU THYMERAIS is estimated at
270 978 €
(range 91 863€ - 873 834€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
91k€270k€873k€
270 978 €Range: 91 863€ - 873 834€
NAF 5 all-time
Valuation method used
Net Income Multiple
109 165 €
×
2.5x
=270 979 €
Range: 91 863€ - 873 834€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare CHARPENTE COUVERTURE DU THYMERAIS with other companies in the same sector:
Frequently asked questions about CHARPENTE COUVERTURE DU THYMERAIS
What is the revenue of CHARPENTE COUVERTURE DU THYMERAIS ?
The revenue of CHARPENTE COUVERTURE DU THYMERAIS is not publicly disclosed (confidential accounts filed with INPI).
Is CHARPENTE COUVERTURE DU THYMERAIS profitable?
Yes, CHARPENTE COUVERTURE DU THYMERAIS generated a net profit of 109 k€ in 2024.
Where is the headquarters of CHARPENTE COUVERTURE DU THYMERAIS ?
The headquarters of CHARPENTE COUVERTURE DU THYMERAIS is located in SAINT-MAIXME-HAUTERIVE (28170), in the department Eure-et-Loir.
Where to find the tax return of CHARPENTE COUVERTURE DU THYMERAIS ?
The tax return of CHARPENTE COUVERTURE DU THYMERAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARPENTE COUVERTURE DU THYMERAIS operate?
CHARPENTE COUVERTURE DU THYMERAIS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart