Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-11-17 (9 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: ERBRAY (44110), Loire-Atlantique
CHARPENTE & CONSTRUCTION BOIS : revenue, balance sheet and financial ratios
CHARPENTE & CONSTRUCTION BOIS is a French company
founded 9 years ago,
specialized in the sector Travaux de charpente.
Based in ERBRAY (44110),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARPENTE & CONSTRUCTION BOIS (SIREN 823958707)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
1 383 825 €
926 202 €
Net income
159 705 €
80 351 €
47 520 €
45 732 €
52 931 €
EBITDA
N/C
N/C
N/C
89 795 €
93 300 €
Net margin
N/C
N/C
N/C
3.3%
5.7%
Revenue and income statement
In 2024, CHARPENTE & CONSTRUCTION BOIS generates positive net income of 160 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 53 k€ -> 160 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
159 705 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.442%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.531%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHARPENTE & CONSTRUCTION BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
234.252
170.335
97.518
73.553
47.442
Financial autonomy
20.307
22.197
28.306
37.99
39.531
Repayment capacity
2.682
2.746
None
None
None
Cash flow / Revenue
9.261%
6.439%
None%
None%
None%
Sector positioning
Debt ratio
47.442024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Average-11 pts over 3 years
In 2024, the debt ratio of CHARPENTE & CONSTRUCTION ... (47.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.53%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Average+8 pts over 3 years
In 2024, the financial autonomy of CHARPENTE & CONSTRUCTION ... (39.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.141
Liquidity indicators evolution CHARPENTE & CONSTRUCTION BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
218.967
187.336
181.489
231.653
191.141
Interest coverage
3.818
5.985
None
None
None
Sector positioning
Liquidity ratio
191.142024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Average
In 2024, the liquidity ratio of CHARPENTE & CONSTRUCTION ... (191.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARPENTE & CONSTRUCTION BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
97 010 €
211 573 €
0 €
0 €
0 €
Inventory turnover (days)
21
40
0
0
0
Customer payment term (days)
49
46
0
0
0
Supplier payment term (days)
35
40
0
0
0
Positioning of CHARPENTE & CONSTRUCTION BOIS in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 160 327€ to 648 155€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
160k€334k€648k€
334 117 €Range: 160 327€ - 648 155€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare CHARPENTE & CONSTRUCTION BOIS with other companies in the same sector:
Frequently asked questions about CHARPENTE & CONSTRUCTION BOIS
What is the revenue of CHARPENTE & CONSTRUCTION BOIS ?
The revenue of CHARPENTE & CONSTRUCTION BOIS in 2021 is 1.4 M€.
Is CHARPENTE & CONSTRUCTION BOIS profitable?
Yes, CHARPENTE & CONSTRUCTION BOIS generated a net profit of 160 k€ in 2024.
Where is the headquarters of CHARPENTE & CONSTRUCTION BOIS ?
The headquarters of CHARPENTE & CONSTRUCTION BOIS is located in ERBRAY (44110), in the department Loire-Atlantique.
Where to find the tax return of CHARPENTE & CONSTRUCTION BOIS ?
The tax return of CHARPENTE & CONSTRUCTION BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARPENTE & CONSTRUCTION BOIS operate?
CHARPENTE & CONSTRUCTION BOIS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart