CHARLOIS OPTIQUE : revenue, balance sheet and financial ratios

CHARLOIS OPTIQUE is a French company founded 126 years ago, specialized in the sector Commerces de détail d'optique. Based in BOIS-COLOMBES (92270), this company of category PME shows in 2017 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHARLOIS OPTIQUE (SIREN 777343732)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C N/C N/C N/C N/C N/C 1 760 579 € 1 899 867 € 1 998 954 €
Net income 108 704 € 139 067 € 115 472 € 207 406 € 241 803 € 194 831 € 210 126 € 258 721 € 208 340 € 193 939 €
EBITDA N/C N/C N/C N/C N/C N/C N/C 353 937 € 266 974 € 309 422 €
Net margin N/C N/C N/C N/C N/C N/C N/C 14.7% 11.0% 9.7%

Revenue and income statement

In 2024, CHARLOIS OPTIQUE generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 194 k€ -> 109 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

108 704 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 165%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

165.409%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.286%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

43.7%

Solvency indicators evolution
CHARLOIS OPTIQUE

Sector positioning

Debt ratio
165.41 2024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Watch

In 2024, the debt ratio of CHARLOIS OPTIQUE (165.41) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
29.29% 2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Average -10 pts over 3 years

In 2024, the financial autonomy of CHARLOIS OPTIQUE (29.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 319.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

319.574

Liquidity indicators evolution
CHARLOIS OPTIQUE

Sector positioning

Liquidity ratio
319.57 2024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Good +32 pts over 3 years

In 2024, the liquidity ratio of CHARLOIS OPTIQUE (319.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CHARLOIS OPTIQUE

Positioning of CHARLOIS OPTIQUE in its sector

Comparison with sector Commerces de détail d'optique

Valuation estimate

Based on 117 transactions of similar company sales in 2024, the value of CHARLOIS OPTIQUE is estimated at 264 861 € (range 124 775€ - 821 593€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
117 transactions
124k€ 264k€ 821k€
264 861 € Range: 124 775€ - 821 593€
NAF 5 année 2024

Valuation method used

Net Income Multiple
108 704 € × 2.4x = 264 862 €
Range: 124 776€ - 821 594€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail d'optique)

Compare CHARLOIS OPTIQUE with other companies in the same sector:

Frequently asked questions about CHARLOIS OPTIQUE

What is the revenue of CHARLOIS OPTIQUE ?

The revenue of CHARLOIS OPTIQUE in 2017 is 1.8 M€.

Is CHARLOIS OPTIQUE profitable?

Yes, CHARLOIS OPTIQUE generated a net profit of 109 k€ in 2024.

Where is the headquarters of CHARLOIS OPTIQUE ?

The headquarters of CHARLOIS OPTIQUE is located in BOIS-COLOMBES (92270), in the department Hauts-de-Seine.

Where to find the tax return of CHARLOIS OPTIQUE ?

The tax return of CHARLOIS OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHARLOIS OPTIQUE operate?

CHARLOIS OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.