Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CHARLIEU DIFFUSION : revenue, balance sheet and financial ratios

CHARLIEU DIFFUSION is a French company founded 7 years ago, specialized in the sector Commerce de détail d'autres équipements du foyer. Based in SORBIERS (42290), this company of category PME shows in 2022 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHARLIEU DIFFUSION (SIREN 841060445)
Indicator 2024 2023 2022 2021 2020 2019
Revenue N/C N/C 1 723 689 € N/C N/C N/C
Net income 147 253 € 145 419 € 165 102 € 175 452 € 133 990 € 129 107 €
EBITDA N/C N/C 256 714 € N/C N/C N/C
Net margin N/C N/C 9.6% N/C N/C N/C

Revenue and income statement

In 2024, CHARLIEU DIFFUSION generates positive net income of 147 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 129 k€ -> 147 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

147 253 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

50.947%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.944%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.5%

Solvency indicators evolution
CHARLIEU DIFFUSION

Sector positioning

Debt ratio
50.95 2024
2022
2023
2024
Q1: 0.94
Med: 20.7
Q3: 71.06
Average -5 pts over 3 years

In 2024, the debt ratio of CHARLIEU DIFFUSION (50.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.94% 2024
2022
2023
2024
Q1: 7.15%
Med: 33.38%
Q3: 56.86%
Good +7 pts over 3 years

In 2024, the financial autonomy of CHARLIEU DIFFUSION (37.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.5 years 2022
2022
Q1: 0.0 years
Med: 0.64 years
Q3: 3.6 years
Average

In 2022, the repayment capacity of CHARLIEU DIFFUSION (1.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 143.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

143.392

Liquidity indicators evolution
CHARLIEU DIFFUSION

Sector positioning

Liquidity ratio
143.39 2024
2022
2023
2024
Q1: 141.14
Med: 215.14
Q3: 351.71
Average -13 pts over 3 years

In 2024, the liquidity ratio of CHARLIEU DIFFUSION (143.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.04x 2022
2022
Q1: 0.0x
Med: 0.47x
Q3: 3.47x
Good

In 2022, the interest coverage of CHARLIEU DIFFUSION (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CHARLIEU DIFFUSION

Positioning of CHARLIEU DIFFUSION in its sector

Comparison with sector Commerce de détail d'autres équipements du foyer

Valuation estimate

Based on 61 transactions of similar company sales in 2024, the value of CHARLIEU DIFFUSION is estimated at 703 821 € (range 318 244€ - 1 168 635€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
61 tx
318k€ 703k€ 1168k€
703 821 € Range: 318 244€ - 1 168 635€
NAF 5 année 2024

Valuation method used

Net Income Multiple
147 253 € × 4.8x = 703 822 €
Range: 318 244€ - 1 168 636€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail d'autres équipements du foyer)

Compare CHARLIEU DIFFUSION with other companies in the same sector:

Frequently asked questions about CHARLIEU DIFFUSION

What is the revenue of CHARLIEU DIFFUSION ?

The revenue of CHARLIEU DIFFUSION in 2022 is 1.7 M€.

Is CHARLIEU DIFFUSION profitable?

Yes, CHARLIEU DIFFUSION generated a net profit of 147 k€ in 2024.

Where is the headquarters of CHARLIEU DIFFUSION ?

The headquarters of CHARLIEU DIFFUSION is located in SORBIERS (42290), in the department Loire.

Where to find the tax return of CHARLIEU DIFFUSION ?

The tax return of CHARLIEU DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHARLIEU DIFFUSION operate?

CHARLIEU DIFFUSION operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.