Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-06-01 (36 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: CHARLIEU (42190), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHARLIEU CHAUFFAGE : revenue, balance sheet and financial ratios
CHARLIEU CHAUFFAGE is a French company
founded 36 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in CHARLIEU (42190),
this company of category PME
shows in 2020 a revenue of 438 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARLIEU CHAUFFAGE (SIREN 351330964)
Indicator
2025
2024
2021
2020
2017
Revenue
N/C
N/C
N/C
437 862 €
N/C
Net income
16 246 €
5 644 €
12 896 €
1 170 €
6 193 €
EBITDA
N/C
N/C
N/C
9 679 €
N/C
Net margin
N/C
N/C
N/C
0.3%
N/C
Revenue and income statement
In 2025, CHARLIEU CHAUFFAGE generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 6 k€ -> 16 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 246 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.107%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.291%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2024
2025
Debt ratio
19.04
8.718
7.06
2.312
13.107
Financial autonomy
51.877
62.623
71.111
61.583
42.291
Repayment capacity
None
2.243
None
None
None
Cash flow / Revenue
None%
5.148%
None%
None%
None%
Sector positioning
Debt ratio
13.112025
2021
2024
2025
Q1: 3.0
Med: 13.86
Q3: 36.67
Good+18 pts over 3 years
In 2025, the debt ratio of CHARLIEU CHAUFFAGE (13.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.29%2025
2021
2024
2025
Q1: 25.99%
Med: 46.62%
Q3: 62.61%
Average-30 pts over 3 years
In 2025, the financial autonomy of CHARLIEU CHAUFFAGE (42.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.072
Liquidity indicators evolution CHARLIEU CHAUFFAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
2021
2024
2025
Liquidity ratio
208.461
256.959
316.621
199.116
155.072
Interest coverage
None
23.215
None
None
None
Sector positioning
Liquidity ratio
155.072025
2021
2024
2025
Q1: 162.18
Med: 222.69
Q3: 314.53
Watch-51 pts over 3 years
In 2025, the liquidity ratio of CHARLIEU CHAUFFAGE (155.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARLIEU CHAUFFAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2024
2025
Operating WCR
0 €
222 916 €
0 €
0 €
0 €
Inventory turnover (days)
0
144
0
0
0
Customer payment term (days)
0
85
0
0
0
Supplier payment term (days)
0
142
0
0
0
Positioning of CHARLIEU CHAUFFAGE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 5 003€ to 47 020€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
5k€32k€47k€
32 846 €Range: 5 003€ - 47 020€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare CHARLIEU CHAUFFAGE with other companies in the same sector:
Frequently asked questions about CHARLIEU CHAUFFAGE
What is the revenue of CHARLIEU CHAUFFAGE ?
The revenue of CHARLIEU CHAUFFAGE in 2020 is 438 k€.
Is CHARLIEU CHAUFFAGE profitable?
Yes, CHARLIEU CHAUFFAGE generated a net profit of 16 k€ in 2025.
Where is the headquarters of CHARLIEU CHAUFFAGE ?
The headquarters of CHARLIEU CHAUFFAGE is located in CHARLIEU (42190), in the department Loire.
Where to find the tax return of CHARLIEU CHAUFFAGE ?
The tax return of CHARLIEU CHAUFFAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARLIEU CHAUFFAGE operate?
CHARLIEU CHAUFFAGE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart