Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de textilesLocation: PARIS (75016), Paris
CHARGEURS WOOL(EURASIA) : revenue, balance sheet and financial ratios
CHARGEURS WOOL(EURASIA) is a French company
founded 126 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in PARIS (75016),
this company of category ETI
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARGEURS WOOL(EURASIA) (SIREN 477080592)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 140 000 €
1 120 000 €
1 120 000 €
1 281 089 €
1 762 554 €
1 217 476 €
1 442 059 €
1 665 492 €
1 582 541 €
Net income
-10 828 €
-17 149 €
2 204 092 €
2 347 111 €
-607 095 €
-185 492 €
633 903 €
1 584 292 €
1 392 798 €
EBITDA
-18 065 €
-31 585 €
34 497 €
-170 887 €
-66 276 €
-230 258 €
-322 879 €
-253 526 €
54 130 €
Net margin
-0.9%
-1.5%
196.8%
183.2%
-34.4%
-15.2%
44.0%
95.1%
88.0%
Revenue and income statement
In 2024, CHARGEURS WOOL(EURASIA) achieves revenue of 1.1 M€. Activity remains stable over the period (CAGR: -4.0%). Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -18 k€, representing -1.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -11 k€ (-0.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 140 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 140 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-18 065 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-18 067 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-10 828 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.147%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.821%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
89.696
87.103
94.681
91.235
89.995
98.386
96.904
99.735
98.147
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
88.299%
92.521%
36.729%
-16.621%
-3.93%
-8.245%
5.729%
-1.593%
-1.821%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 9.05
Q3: 44.77
Excellent
In 2024, the debt ratio of CHARGEURS WOOL(EURASIA) (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
98.15%2024
2022
2023
2024
Q1: 7.91%
Med: 38.68%
Q3: 65.68%
Excellent
In 2024, the financial autonomy of CHARGEURS WOOL(EURASIA) (98.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.92 years
Excellent
In 2024, the repayment capacity of CHARGEURS WOOL(EURASIA) (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 869.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
869.984
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
322.401
218.929
196.234
71.008
69.323
1331.056
575.976
5675.138
869.984
Interest coverage
1802.79
-42.828
-16.243
-0.056
-2841.381
-188.006
12.54
-4.502
-30.789
Sector positioning
Liquidity ratio
869.982024
2022
2023
2024
Q1: 132.55
Med: 236.39
Q3: 432.33
Excellent
In 2024, the liquidity ratio of CHARGEURS WOOL(EURASIA) (869.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-30.79x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.86x
Watch-51 pts over 3 years
In 2024, the interest coverage of CHARGEURS WOOL(EURASIA) (-30.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 412 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. The gap of 327 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 925 days of revenue, i.e. 2.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 929 618 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
412 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
85 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
925 j
WCR and payment terms evolution CHARGEURS WOOL(EURASIA)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 559 760 €
2 400 740 €
-28 726 €
-325 845 €
-235 900 €
3 490 007 €
2 780 142 €
2 624 664 €
2 929 618 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
20
125
66
97
60
132
131
269
412
Supplier payment term (days)
17
110
60
22
64
41
7
9
85
Positioning of CHARGEURS WOOL(EURASIA) in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 154 916€ to 496 413€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
154k€352k€496k€
352 020 €Range: 154 916€ - 496 413€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare CHARGEURS WOOL(EURASIA) with other companies in the same sector:
Frequently asked questions about CHARGEURS WOOL(EURASIA)
What is the revenue of CHARGEURS WOOL(EURASIA) ?
The revenue of CHARGEURS WOOL(EURASIA) in 2024 is 1.1 M€.
Is CHARGEURS WOOL(EURASIA) profitable?
CHARGEURS WOOL(EURASIA) recorded a net loss in 2024.
Where is the headquarters of CHARGEURS WOOL(EURASIA) ?
The headquarters of CHARGEURS WOOL(EURASIA) is located in PARIS (75016), in the department Paris.
Where to find the tax return of CHARGEURS WOOL(EURASIA) ?
The tax return of CHARGEURS WOOL(EURASIA) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARGEURS WOOL(EURASIA) operate?
CHARGEURS WOOL(EURASIA) operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart