Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-03-17 (26 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: PARIS (75012), Paris
CHARENTON AUTO NATION : revenue, balance sheet and financial ratios
CHARENTON AUTO NATION is a French company
founded 26 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in PARIS (75012),
this company of category PME
shows in 2024 a revenue of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARENTON AUTO NATION (SIREN 430002691)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
13 167 €
390 367 €
1 658 924 €
1 880 988 €
2 353 707 €
2 884 004 €
3 360 107 €
3 503 063 €
4 166 696 €
Net income
-17 383 €
-445 436 €
-269 914 €
-98 284 €
-116 017 €
-135 296 €
97 444 €
-243 893 €
-98 651 €
EBITDA
-81 924 €
-394 753 €
-246 289 €
-371 571 €
-170 211 €
-81 550 €
-68 987 €
-75 796 €
-92 083 €
Net margin
-132.0%
-114.1%
-16.3%
-5.2%
-4.9%
-4.7%
2.9%
-7.0%
-2.4%
Revenue and income statement
In 2024, CHARENTON AUTO NATION achieves revenue of 13 k€. Revenue is declining over the period 2016-2024 (CAGR: -51.3%). Significant drop of -97% vs 2023. After deducting consumption (54 k€), gross margin stands at -41 k€, i.e. a rate of -308%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -82 k€, representing -622.2% of revenue. Warning negative scissor effect: despite revenue change (-97%), EBITDA varies by +79%, reducing margin by 521.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -17 k€ (-132.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 167 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-40 524 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-81 924 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-67 091 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-17 383 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-622.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -120%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -473%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-119.701%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-473.427%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1743.123%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.727
Solvency indicators evolution CHARENTON AUTO NATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
327.406
-357.838
-1528.785
-321.143
-188.188
1461.375
-177.15
-104.665
-119.701
Financial autonomy
7.293
-8.118
-2.255
-13.879
-30.533
2.014
-55.399
-702.201
-473.427
Repayment capacity
-2.219
-3.83
9.789
-4.626
-2.703
-0.971
-1.66
-1.776
-3.727
Cash flow / Revenue
-3.08%
-3.286%
1.34%
-3.943%
-8.272%
-16.183%
-16.07%
-105.261%
-1743.123%
Sector positioning
Debt ratio
-119.72024
2022
2023
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Excellent
In 2024, the debt ratio of CHARENTON AUTO NATION (-119.70) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-473.43%2024
2022
2023
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Watch-21 pts over 3 years
In 2024, the financial autonomy of CHARENTON AUTO NATION (-473.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-3.73 years2024
2022
2023
2024
Q1: -0.34 years
Med: 0.46 years
Q3: 3.26 years
Excellent
In 2024, the repayment capacity of CHARENTON AUTO NATION (-3.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1486.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1486.305
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-55.622
Liquidity indicators evolution CHARENTON AUTO NATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
121.271
114.339
135.142
132.328
123.619
134.078
145.93
110.256
1486.305
Interest coverage
-11.023
-48.233
-25.679
-31.513
-12.486
-5.68
-7.583
-3.853
-55.622
Sector positioning
Liquidity ratio
1486.312024
2022
2023
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Excellent+56 pts over 3 years
In 2024, the liquidity ratio of CHARENTON AUTO NATION (1486.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-55.62x2024
2022
2023
2024
Q1: -0.63x
Med: 1.46x
Q3: 12.42x
Watch
In 2024, the interest coverage of CHARENTON AUTO NATION (-55.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 92 days. Excellent situation: suppliers finance 92 days of the operating cycle (retail model). Overall, WCR represents 3441 days of revenue, i.e. 126 k€ to permanently finance. Notable WCR improvement over the period (-91%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
125 858 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
92 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3441 j
WCR and payment terms evolution CHARENTON AUTO NATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 361 093 €
1 176 399 €
1 004 571 €
969 429 €
681 798 €
772 992 €
258 958 €
37 948 €
125 858 €
Inventory turnover (days)
95
112
104
118
111
158
66
49
0
Customer payment term (days)
20
18
16
19
20
21
24
92
0
Supplier payment term (days)
89
120
93
101
100
117
65
47
92
Positioning of CHARENTON AUTO NATION in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of CHARENTON AUTO NATION is estimated at
2 242 €
(range 1 289€ - 3 519€).
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
137 transactions
1k€2k€3k€
2 242 €Range: 1 289€ - 3 519€
NAF 5 all-time
Valuation method used
Revenue Multiple
13 167 €
×
0.17x
=2 242 €
Range: 1 290€ - 3 520€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare CHARENTON AUTO NATION with other companies in the same sector:
Frequently asked questions about CHARENTON AUTO NATION
What is the revenue of CHARENTON AUTO NATION ?
The revenue of CHARENTON AUTO NATION in 2024 is 13 k€.
Is CHARENTON AUTO NATION profitable?
CHARENTON AUTO NATION recorded a net loss in 2024.
Where is the headquarters of CHARENTON AUTO NATION ?
The headquarters of CHARENTON AUTO NATION is located in PARIS (75012), in the department Paris.
Where to find the tax return of CHARENTON AUTO NATION ?
The tax return of CHARENTON AUTO NATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARENTON AUTO NATION operate?
CHARENTON AUTO NATION operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart