Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.

CHARCUTERIE LE GRASSE : revenue, balance sheet and financial ratios

CHARCUTERIE LE GRASSE is a French company founded 11 years ago, specialized in the sector Charcuterie. Based in LA VILLE-DU-BOIS (91620), this company of category PME shows in 2023 a net income positive of 63 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-06-13

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, CHARCUTERIE LE GRASSE posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.

Financial history - CHARCUTERIE LE GRASSE (SIREN 810228551)
Indicator 2023 2022 2021 2020 2019
Revenue N/C N/C N/C N/C N/C
Net income 63 380 € 36 082 € 60 495 € 28 778 € 5 437 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2023, CHARCUTERIE LE GRASSE generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 5 k€ -> 63 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

63 380 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 27.1%). Financial autonomy (= Equity / Total assets x 100) reaches 67%. Compared with its sector, this ratio places the company among the best positioned (sector median: 49.1%).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.32%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

67.23%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

64.2%

Solvency indicators evolution
CHARCUTERIE LE GRASSE

Sector positioning

Debt ratio
0.32% 2023
Q1: 10.1%
Med: 27.12%
Q3: 89.11%
Excellent -27 pts over 3 years

In 2023, the debt ratio of CHARCUTERIE LE GRASSE (0.3%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
67.23% 2023
Q1: 23.85%
Med: 49.13%
Q3: 65.07%
Excellent +18 pts over 3 years

In 2023, the financial autonomy of CHARCUTERIE LE GRASSE (67.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1.10. This ratio is less favorable than the sector median (1.9) and warrants attention.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1.1

Liquidity indicators evolution
CHARCUTERIE LE GRASSE

Sector positioning

Liquidity ratio
1.1 2023
Q1: 1.26
Med: 1.9
Q3: 2.97
Watch

In 2023, the liquidity ratio of CHARCUTERIE LE GRASSE (1.10) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of CHARCUTERIE LE GRASSE in its sector

Comparison with sector Charcuterie

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of CHARCUTERIE LE GRASSE is estimated at 276 479 € (range 97 886€ - 823 865€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
108 transactions
97k€ 276k€ 823k€
276 479 € Range: 97 886€ - 823 865€
NAF 5 all-time

Valuation method used

Net Income Multiple
63 380 € × 4.4x = 276 479 €
Range: 97 886€ - 823 866€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Charcuterie)

Compare CHARCUTERIE LE GRASSE with other companies in the same sector:

Top companies in Charcuterie

Largest companies by revenue in the sector Charcuterie:

Top companies in Essonne

Largest companies by revenue in the department Essonne:

Frequently asked questions about CHARCUTERIE LE GRASSE

What is the revenue of CHARCUTERIE LE GRASSE ?

The revenue of CHARCUTERIE LE GRASSE is not publicly disclosed (confidential accounts filed with INPI).

Is CHARCUTERIE LE GRASSE profitable?

Yes, CHARCUTERIE LE GRASSE generated a net profit of 63 k€ in 2023.

Where is the headquarters of CHARCUTERIE LE GRASSE ?

The headquarters of CHARCUTERIE LE GRASSE is located in LA VILLE-DU-BOIS (91620), in the department Essonne.

Where to find the tax return of CHARCUTERIE LE GRASSE ?

The tax return of CHARCUTERIE LE GRASSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHARCUTERIE LE GRASSE operate?

CHARCUTERIE LE GRASSE operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.