CHARCUTERIE DU LUBERON : revenue, balance sheet and financial ratios
CHARCUTERIE DU LUBERON is a French company
founded 43 years ago,
specialized in the sector Charcuterie.
Based in MALLEMORT (13370),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARCUTERIE DU LUBERON (SIREN 325273530)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 505 610 €
1 727 966 €
1 527 482 €
1 365 563 €
1 313 958 €
1 248 763 €
1 159 255 €
Net income
75 597 €
65 441 €
12 225 €
198 241 €
71 111 €
34 246 €
29 171 €
47 827 €
33 951 €
36 570 €
EBITDA
N/C
N/C
N/C
38 786 €
192 731 €
126 838 €
106 631 €
106 563 €
93 321 €
92 118 €
Net margin
N/C
N/C
N/C
13.2%
4.1%
2.2%
2.1%
3.6%
2.7%
3.2%
Revenue and income statement
In 2025, CHARCUTERIE DU LUBERON generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 37 k€ -> 76 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 597 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.703%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.242%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHARCUTERIE DU LUBERON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
36.945
19.747
15.719
30.847
75.133
57.394
0.192
8.488
10.441
10.703
Financial autonomy
58.113
61.066
66.994
57.25
47.903
50.436
80.997
76.823
70.014
67.242
Repayment capacity
1.423
0.824
0.617
1.343
2.95
1.661
0.057
None
None
None
Cash flow / Revenue
7.453%
6.993%
7.913%
7.291%
7.241%
9.475%
1.398%
None%
None%
None%
Sector positioning
Debt ratio
10.72025
2023
2024
2025
Q1: 8.91
Med: 32.48
Q3: 85.15
Good
In 2025, the debt ratio of CHARCUTERIE DU LUBERON (10.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.24%2025
2023
2024
2025
Q1: 31.79%
Med: 52.09%
Q3: 71.0%
Good-7 pts over 3 years
In 2025, the financial autonomy of CHARCUTERIE DU LUBERON (67.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 330.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
330.424
Liquidity indicators evolution CHARCUTERIE DU LUBERON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
316.984
256.665
341.243
262.779
360.871
325.491
371.832
428.914
351.872
330.424
Interest coverage
4.098
3.018
2.123
1.066
1.427
1.154
1.972
None
None
None
Sector positioning
Liquidity ratio
330.422025
2023
2024
2025
Q1: 129.72
Med: 193.2
Q3: 333.28
Good
In 2025, the liquidity ratio of CHARCUTERIE DU LUBERON (330.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 517 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 465 days. The gap of 52 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
517 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
465 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARCUTERIE DU LUBERON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
187 208 €
169 407 €
221 271 €
156 985 €
230 848 €
217 205 €
249 148 €
0 €
0 €
0 €
Inventory turnover (days)
25
24
25
25
27
21
31
0
0
0
Customer payment term (days)
35
34
43
33
35
39
34
655
567
517
Supplier payment term (days)
28
32
20
24
25
26
24
105
302
465
Positioning of CHARCUTERIE DU LUBERON in its sector
Comparison with sector Charcuterie
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of CHARCUTERIE DU LUBERON is estimated at
329 773 €
(range 116 754€ - 982 672€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
116k€329k€982k€
329 773 €Range: 116 754€ - 982 672€
NAF 5 all-time
Valuation method used
Net Income Multiple
75 597 €
×
4.4x
=329 773 €
Range: 116 754€ - 982 673€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Charcuterie)
Compare CHARCUTERIE DU LUBERON with other companies in the same sector:
Frequently asked questions about CHARCUTERIE DU LUBERON
What is the revenue of CHARCUTERIE DU LUBERON ?
The revenue of CHARCUTERIE DU LUBERON in 2022 is 1.5 M€.
Is CHARCUTERIE DU LUBERON profitable?
Yes, CHARCUTERIE DU LUBERON generated a net profit of 76 k€ in 2025.
Where is the headquarters of CHARCUTERIE DU LUBERON ?
The headquarters of CHARCUTERIE DU LUBERON is located in MALLEMORT (13370), in the department Bouches-du-Rhone.
Where to find the tax return of CHARCUTERIE DU LUBERON ?
The tax return of CHARCUTERIE DU LUBERON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARCUTERIE DU LUBERON operate?
CHARCUTERIE DU LUBERON operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart